| Net Income | 1,245 | 703.3 | 711 | 789.3 | 723 | |
| Depreciation & Amortization | 627.4 | 795.3 | 844.3 | 744.5 | 688 | |
| Loss (Gain) From Sale of Assets | - | -32.4 | -10.4 | -8.5 | 0.2 | |
| Asset Writedown & Restructuring Costs | 3.5 | 156.4 | 391.4 | 1.6 | 1.9 | |
| Loss (Gain) From Sale of Investments | - | - | 113.6 | 30.8 | -62.3 | |
| Loss (Gain) on Equity Investments | - | 31.3 | 1.9 | 1 | 1 | |
| Stock-Based Compensation | - | 32.9 | 3.5 | 3.9 | 65.8 | |
| Provision & Write-off of Bad Debts | - | 33.2 | 17.5 | 41.1 | 29 | |
| Other Operating Activities | 95.7 | 54 | -224.7 | 84.9 | -18.1 | |
| Change in Accounts Receivable | -96.8 | -61.4 | 38.5 | 47.7 | -88 | |
| Change in Inventory | 15.3 | -153.1 | -195.1 | -132.1 | -89.9 | |
| Change in Accounts Payable | 95.4 | 15.4 | 22.4 | -5 | 6.1 | |
| Operating Cash Flow | 1,958 | 1,561 | 1,684 | 1,553 | 1,249 | |
| Operating Cash Flow Growth | 25.39% | -7.26% | 8.44% | 24.29% | 40.27% | |
| Capital Expenditures | -1,249 | -1,124 | -1,069 | -1,089 | -583.7 | |
| Sale of Property, Plant & Equipment | 130 | 2 | 2 | 2.8 | 0.7 | |
| Cash Acquisitions | -1,453 | - | - | - | - | |
| Investment in Securities | -1 | -272.7 | -20.1 | -3.2 | 59.8 | |
| Other Investing Activities | -18.4 | 24.8 | 15.2 | 18.6 | -15.8 | |
| Investing Cash Flow | -2,591 | -1,370 | -1,072 | -1,071 | -607.4 | |
| Long-Term Debt Issued | 2,291 | 804.8 | 206.5 | 207.5 | 689.8 | |
| Long-Term Debt Repaid | -1,079 | -722.4 | -263.4 | -718 | -1,079 | |
| Net Debt Issued (Repaid) | 1,213 | 82.4 | -56.9 | -510.5 | -388.8 | |
| Issuance of Common Stock | - | - | - | - | 249 | |
| Common Dividends Paid | -350.9 | -368.6 | -304.4 | -322.3 | -137.7 | |
| Financing Cash Flow | 861.7 | -286.2 | -361.3 | -832.8 | -277.5 | |
| Foreign Exchange Rate Adjustments | -17.5 | -26.2 | -5.4 | -11.3 | 7.6 | |
| Net Cash Flow | 211.5 | -120.7 | 244.7 | -362.1 | 371.8 | |
| Free Cash Flow | 709.2 | 437.6 | 614.3 | 463.8 | 665.4 | |
| Free Cash Flow Growth | 62.07% | -28.76% | 32.45% | -30.30% | 139.35% | |
| Free Cash Flow Margin | 13.63% | 9.72% | 14.33% | 11.05% | 17.10% | |
| Free Cash Flow Per Share | 0.79 | 0.49 | 0.69 | 0.52 | 0.75 | |
| Cash Interest Paid | - | 104.8 | 97.2 | 103.2 | 127.2 | |
| Cash Income Tax Paid | - | 421.8 | 611.7 | 448.8 | 278.7 | |
| Levered Free Cash Flow | 845.15 | 462.8 | 443.5 | 549.49 | 804.75 | |
| Unlevered Free Cash Flow | 860.78 | 487.93 | 480.81 | 606.49 | 876.31 | |
| Change in Net Working Capital | -209.8 | 81.3 | 177.4 | 30.2 | 155.8 | |