Greenfire Resources Ltd. (GFR)
NYSE: GFR · Real-Time Price · USD
7.74
+0.01 (0.13%)
Nov 13, 2026, 4:00 PM EST - Market closed
Greenfire Resources Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 557.71 | 584.4 | 790.95 | 652.26 | 948.79 | 261.13 | |
Revenue Growth | -18.81% | -26.11% | 21.26% | -31.25% | 263.34% | - |
Cost of Revenue | 467.37 | 411.73 | 532.75 | 509.38 | 596.68 | 178.39 |
Gross Profit | 90.34 | 172.67 | 258.2 | 142.89 | 352.1 | 82.74 |
Selling, General & Admin | 27.12 | 22.87 | 22.76 | 11.54 | 9.84 | 3.29 |
Other Operating Expenses | -42.58 | -42.58 | 27.49 | -16.41 | 121.48 | 39.29 |
Operating Expenses | 97.48 | 68.98 | 139.43 | 76.85 | 202.35 | 70 |
Operating Income | -7.14 | 103.69 | 118.76 | 66.04 | 149.75 | 12.74 |
Interest Expense | -77.57 | -77.57 | -61.46 | -110.21 | -76.33 | -24.11 |
Interest & Investment Income | 3.38 | 3.38 | 5.03 | 2.91 | - | - |
Currency Exchange Gain (Loss) | 3.45 | 11.65 | -26.13 | 8.72 | -26.1 | -1.51 |
Other Non Operating Income (Expenses) | 12.29 | 14.18 | 0.33 | -71.57 | -0.54 | -9.31 |
EBT Excluding Unusual Items | -65.59 | 55.32 | 36.53 | -104.11 | 46.79 | -22.19 |
Merger & Restructuring Charges | - | - | - | -12.17 | -2.77 | -10.32 |
Other Unusual Items | - | - | - | - | - | 693.95 |
Pretax Income | -61.35 | 55.32 | 36.53 | -116.29 | 44.02 | 661.44 |
Income Tax Expense | -12.22 | 7.82 | -84.88 | 19.39 | -87.68 | - |
Net Income | -49.13 | 47.5 | 121.41 | -135.67 | 131.7 | 661.44 |
Net Income to Common | -49.13 | 47.5 | 121.41 | -135.67 | 131.7 | 661.44 |
Net Income Growth | - | -60.87% | - | - | -80.09% | - |
Shares Outstanding (Basic) | 121 | 72 | 69 | 54 | 49 | 43 |
Shares Outstanding (Diluted) | 121 | 72 | 72 | 54 | 70 | 48 |
Shares Change | 71.54% | 1.20% | 31.59% | -22.17% | 45.39% | 541.31% |
EPS (Basic) | -0.41 | 0.66 | 1.76 | -2.49 | 2.69 | 15.52 |
EPS (Diluted) | -0.41 | 0.66 | 1.70 | -2.49 | 1.88 | 13.75 |
EPS Growth | - | -61.40% | - | - | -86.33% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -66.91 | 24.7 | 57.14 | 53.12 | 125.14 | 27.39 |
Free Cash Flow Per Share | -0.55 | 0.34 | 0.80 | 0.98 | 1.79 | 0.57 |
Gross Margin | 16.20% | 29.55% | 32.64% | 21.91% | 37.11% | 31.69% |
Operating Margin | -1.28% | 17.74% | 15.02% | 10.13% | 15.78% | 4.88% |
Profit Margin | -8.81% | 8.13% | 15.35% | -20.80% | 13.88% | 253.30% |
Free Cash Flow Margin | -12.00% | 4.23% | 7.22% | 8.14% | 13.19% | 10.49% |
EBITDA | 101.88 | 187.57 | 199.19 | 197.36 | 218.3 | 41.04 |
EBITDA Margin | 18.27% | 32.10% | 25.18% | 30.26% | 23.01% | 15.72% |
D&A For EBITDA | 109.02 | 83.88 | 80.42 | 131.31 | 68.55 | 28.29 |
EBIT | -7.14 | 103.69 | 118.76 | 66.04 | 149.75 | 12.74 |
EBIT Margin | -1.28% | 17.74% | 15.02% | 10.13% | 15.78% | 4.88% |
Effective Tax Rate | - | 14.13% | - | - | - | - |
Revenue as Reported | 600.29 | 626.97 | 763.46 | 668.67 | 827.31 | 221.84 |