Graco Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 27, 2024	Dec '23 Dec 29, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 31, 2021	2016 - 2020
Revenue	2,237	2,113	2,196	2,144	1,988	Upgrade
Revenue Growth (YoY)	5.83%	-3.75%	2.43%	7.84%	20.45%	Upgrade
Cost of Revenue	1,063	990.86	1,035	1,086	953.66	Upgrade
Gross Profit	1,173	1,122	1,161	1,057	1,034	Upgrade
Selling, General & Admin	480.15	468.13	476.16	405.73	434.98	Upgrade
Research & Development	82.3	87.23	82.82	80.01	79.65	Upgrade
Operating Expenses	562.45	555.36	558.98	485.74	514.63	Upgrade
Operating Income	610.74	567.1	602.04	571.7	519.32	Upgrade
Interest Expense	-2.89	-2.83	-5.19	-9.9	-10.22	Upgrade
Other Non Operating Income (Expenses)	19.3	25.01	11.15	3.92	-0.64	Upgrade
EBT Excluding Unusual Items	627.14	589.28	608	565.72	508.47	Upgrade
Impairment of Goodwill	-	-	-7.8	-	-	Upgrade
Other Unusual Items	14.06	-	8.6	-	-	Upgrade
Pretax Income	641.2	589.28	608.8	565.72	508.47	Upgrade
Income Tax Expense	119.36	103.2	102.29	105.08	68.6	Upgrade
Net Income	521.84	486.08	506.51	460.65	439.87	Upgrade
Net Income to Common	521.84	486.08	506.51	460.65	439.87	Upgrade
Net Income Growth	7.36%	-4.03%	9.96%	4.72%	33.11%	Upgrade
Shares Outstanding (Basic)	166	169	168	169	170	Upgrade
Shares Outstanding (Diluted)	169	172	172	173	175	Upgrade
Shares Change (YoY)	-1.85%	0.12%	-0.40%	-0.94%	1.46%	Upgrade
EPS (Basic)	3.14	2.88	3.01	2.73	2.59	Upgrade
EPS (Diluted)	3.08	2.82	2.94	2.66	2.52	Upgrade
EPS Growth	9.22%	-4.08%	10.53%	5.56%	31.25%	Upgrade
Free Cash Flow	637.92	514.96	466.24	176.23	323.33	Upgrade
Free Cash Flow Per Share	3.77	2.99	2.71	1.02	1.85	Upgrade
Dividend Per Share	1.120	1.040	0.960	0.865	0.772	Upgrade
Dividend Growth	7.69%	8.33%	10.98%	11.97%	8.42%	Upgrade
Gross Margin	52.45%	53.11%	52.88%	49.33%	52.02%	Upgrade
Operating Margin	27.31%	26.83%	27.42%	26.67%	26.13%	Upgrade
Profit Margin	23.33%	23.00%	23.07%	21.49%	22.13%	Upgrade
Free Cash Flow Margin	28.52%	24.37%	21.23%	8.22%	16.27%	Upgrade
EBITDA	718.17	653.85	676.36	637.7	578.65	Upgrade
EBITDA Margin	32.11%	30.94%	30.80%	29.75%	29.11%	Upgrade
D&A For EBITDA	107.43	86.75	74.32	66	59.33	Upgrade
EBIT	610.74	567.1	602.04	571.7	519.32	Upgrade
EBIT Margin	27.31%	26.83%	27.42%	26.67%	26.13%	Upgrade
Effective Tax Rate	18.62%	17.51%	16.80%	18.57%	13.49%	Upgrade

Updated Jan 26, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q