Graco Inc. (GGG)
NYSE: GGG · Real-Time Price · USD
81.77
+1.11 (1.38%)
Oct 31, 2025, 4:00 PM EDT - Market closed
Graco Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 26, 2025 | Dec '24 Dec 27, 2024 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 25, 2020 | 2015 - 2019 |
| 2,192 | 2,113 | 2,196 | 2,144 | 1,988 | 1,650 | Upgrade | |
Revenue Growth (YoY) | 2.85% | -3.75% | 2.43% | 7.84% | 20.45% | 0.25% | Upgrade |
Cost of Revenue | 1,046 | 990.86 | 1,035 | 1,086 | 953.66 | 795.18 | Upgrade |
Gross Profit | 1,146 | 1,122 | 1,161 | 1,057 | 1,034 | 854.94 | Upgrade |
Selling, General & Admin | 480.83 | 468.13 | 476.16 | 405.73 | 434.98 | 360.8 | Upgrade |
Research & Development | 82.51 | 87.23 | 82.82 | 80.01 | 79.65 | 72.19 | Upgrade |
Operating Expenses | 563.34 | 555.36 | 558.98 | 485.74 | 514.63 | 432.99 | Upgrade |
Operating Income | 582.43 | 567.1 | 602.04 | 571.7 | 519.32 | 421.95 | Upgrade |
Interest Expense | -2.87 | -2.83 | -5.19 | -9.9 | -10.22 | -11.28 | Upgrade |
Other Non Operating Income (Expenses) | 12.01 | 25.01 | 11.15 | 3.92 | -0.64 | -0.79 | Upgrade |
EBT Excluding Unusual Items | 591.56 | 589.28 | 608 | 565.72 | 508.47 | 409.88 | Upgrade |
Impairment of Goodwill | - | - | -7.8 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -35.23 | Upgrade |
Other Unusual Items | 14.06 | - | 8.6 | - | - | - | Upgrade |
Pretax Income | 610.62 | 589.28 | 608.8 | 565.72 | 508.47 | 374.65 | Upgrade |
Income Tax Expense | 112.56 | 103.2 | 102.29 | 105.08 | 68.6 | 44.2 | Upgrade |
Net Income | 498.06 | 486.08 | 506.51 | 460.65 | 439.87 | 330.46 | Upgrade |
Net Income to Common | 498.06 | 486.08 | 506.51 | 460.65 | 439.87 | 330.46 | Upgrade |
Net Income Growth | 2.20% | -4.03% | 9.96% | 4.72% | 33.11% | -3.90% | Upgrade |
Shares Outstanding (Basic) | 167 | 169 | 168 | 169 | 170 | 167 | Upgrade |
Shares Outstanding (Diluted) | 170 | 172 | 172 | 173 | 175 | 172 | Upgrade |
Shares Change (YoY) | -1.09% | 0.12% | -0.40% | -0.94% | 1.46% | 0.22% | Upgrade |
EPS (Basic) | 2.98 | 2.88 | 3.01 | 2.73 | 2.59 | 1.97 | Upgrade |
EPS (Diluted) | 2.93 | 2.82 | 2.94 | 2.66 | 2.52 | 1.92 | Upgrade |
EPS Growth | 3.48% | -4.08% | 10.53% | 5.56% | 31.25% | -4.00% | Upgrade |
Free Cash Flow | 624.88 | 514.96 | 466.24 | 176.23 | 323.33 | 322.7 | Upgrade |
Free Cash Flow Per Share | 3.67 | 2.99 | 2.71 | 1.02 | 1.85 | 1.88 | Upgrade |
Dividend Per Share | 1.100 | 1.040 | 0.960 | 0.865 | 0.772 | 0.713 | Upgrade |
Dividend Growth | 7.84% | 8.33% | 10.98% | 11.97% | 8.42% | 8.78% | Upgrade |
Gross Margin | 52.27% | 53.11% | 52.88% | 49.33% | 52.02% | 51.81% | Upgrade |
Operating Margin | 26.57% | 26.83% | 27.42% | 26.67% | 26.13% | 25.57% | Upgrade |
Profit Margin | 22.72% | 23.00% | 23.07% | 21.49% | 22.13% | 20.03% | Upgrade |
Free Cash Flow Margin | 28.51% | 24.37% | 21.23% | 8.22% | 16.27% | 19.56% | Upgrade |
EBITDA | 682.87 | 653.85 | 676.36 | 637.7 | 578.65 | 477.28 | Upgrade |
EBITDA Margin | 31.15% | 30.94% | 30.80% | 29.75% | 29.11% | 28.92% | Upgrade |
D&A For EBITDA | 100.44 | 86.75 | 74.32 | 66 | 59.33 | 55.33 | Upgrade |
EBIT | 582.43 | 567.1 | 602.04 | 571.7 | 519.32 | 421.95 | Upgrade |
EBIT Margin | 26.57% | 26.83% | 27.42% | 26.67% | 26.13% | 25.57% | Upgrade |
Effective Tax Rate | 18.43% | 17.51% | 16.80% | 18.57% | 13.49% | 11.80% | Upgrade |
Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.