Graco Inc. (GGG)
NYSE: GGG · IEX Real-Time Price · USD
88.38
+0.29 (0.33%)
Apr 19, 2024, 4:00 PM EDT - Market closed
Graco Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,196 | 2,144 | 1,988 | 1,650 | 1,646 | 1,653 | 1,475 | 1,329 | 1,286 | 1,221 | Upgrade
|
| Revenue Growth (YoY) | 2.43% | 7.84% | 20.45% | 0.25% | -0.44% | 12.11% | 10.94% | 3.33% | 5.35% | 10.61% | Upgrade
|
| Cost of Revenue | 1,035 | 1,086 | 953.66 | 795.18 | 786.29 | 770.75 | 679.54 | 618.42 | 601.79 | 554.39 | Upgrade
|
| Gross Profit | 1,161 | 1,057 | 1,034 | 854.94 | 859.76 | 882.54 | 795.2 | 710.87 | 684.7 | 666.74 | Upgrade
|
| Selling, General & Admin | 432.16 | 404.73 | 422.98 | 355.8 | 367.74 | 382.99 | 357.24 | 338.14 | 324.02 | 303.57 | Upgrade
|
| Research & Development | 82.82 | 80.01 | 79.65 | 72.19 | 67.56 | 63.12 | 59.22 | 59.57 | 58.56 | 54.25 | Upgrade
|
| Other Operating Expenses | -0.8 | 0 | 0 | 35.23 | 0 | 0 | 0 | 192.02 | 0 | 0 | Upgrade
|
| Operating Expenses | 514.18 | 484.74 | 502.63 | 463.22 | 435.3 | 446.11 | 416.46 | 589.73 | 382.58 | 357.81 | Upgrade
|
| Operating Income | 646.84 | 572.7 | 531.32 | 391.72 | 424.46 | 436.43 | 378.75 | 121.14 | 302.13 | 308.93 | Upgrade
|
| Interest Expense / Income | 5.19 | 9.9 | 10.22 | 11.28 | 13.11 | 14.39 | 16.2 | 17.59 | 17.64 | 18.73 | Upgrade
|
| Other Expense / Income | 32.85 | -2.92 | 12.64 | 5.79 | 5.47 | 11.28 | 15.45 | 6.9 | -190.23 | -24.88 | Upgrade
|
| Pretax Income | 608.8 | 565.72 | 508.47 | 374.65 | 405.88 | 410.77 | 347.09 | 96.66 | 474.71 | 315.07 | Upgrade
|
| Income Tax | 102.29 | 105.08 | 68.6 | 44.2 | 62.02 | 69.71 | 94.68 | 55.98 | 129 | 89.5 | Upgrade
|
| Net Income | 506.51 | 460.65 | 439.87 | 330.46 | 343.85 | 341.05 | 252.41 | 40.67 | 345.71 | 225.57 | Upgrade
|
| Net Income Growth | 9.96% | 4.72% | 33.11% | -3.90% | 0.82% | 35.12% | 520.57% | -88.23% | 53.26% | 7.00% | Upgrade
|
| Shares Outstanding (Basic) | 169 | 169 | 170 | 168 | 167 | 166 | 168 | 167 | 168 | 178 | Upgrade
|
| Shares Change | 0.15% | -0.85% | 1.45% | 0.46% | 0.21% | -1.16% | 0.80% | -0.41% | -5.98% | -2.88% | Upgrade
|
| EPS (Basic) | 3.01 | 2.73 | 2.59 | 1.97 | 2.06 | 2.04 | 1.50 | 0.24 | 2.00 | 1.25 | Upgrade
|
| EPS (Diluted) | 2.94 | 2.66 | 2.52 | 1.92 | 2.00 | 1.97 | 1.45 | 0.24 | 1.95 | 1.22 | Upgrade
|
| EPS Growth | 10.53% | 5.56% | 31.25% | -4.00% | 1.52% | 35.86% | 504.17% | -87.69% | 60.23% | 8.66% | Upgrade
|
| Free Cash Flow | 466.24 | 176.23 | 323.33 | 322.7 | 290.78 | 314.13 | 297.67 | 233.89 | 759.83 | 210.62 | Upgrade
|
| Free Cash Flow Per Share | 2.76 | 1.05 | 1.90 | 1.93 | 1.74 | 1.89 | 1.77 | 1.40 | 4.53 | 1.18 | Upgrade
|
| Dividend Per Share | 0.940 | 0.840 | 0.750 | 0.700 | 0.640 | 0.530 | 0.480 | 0.440 | 0.400 | 0.367 | Upgrade
|
| Dividend Growth | 11.90% | 12.00% | 7.14% | 9.38% | 20.75% | 10.42% | 9.09% | 10.00% | 8.99% | 10.21% | Upgrade
|
| Gross Margin | 52.88% | 49.33% | 52.02% | 51.81% | 52.23% | 53.38% | 53.92% | 53.48% | 53.22% | 54.60% | Upgrade
|
| Operating Margin | 29.46% | 26.72% | 26.73% | 23.74% | 25.79% | 26.40% | 25.68% | 9.11% | 23.48% | 25.30% | Upgrade
|
| Profit Margin | 23.07% | 21.49% | 22.13% | 20.03% | 20.89% | 20.63% | 17.12% | 3.06% | 26.87% | 18.47% | Upgrade
|
| Free Cash Flow Margin | 21.24% | 8.22% | 16.27% | 19.56% | 17.67% | 19.00% | 20.18% | 17.60% | 59.06% | 17.25% | Upgrade
|
| Effective Tax Rate | 16.80% | 18.57% | 13.49% | 11.80% | 15.28% | 16.97% | 27.28% | 57.92% | 27.17% | 28.41% | Upgrade
|
| EBITDA | 688.31 | 641.62 | 578.01 | 441.26 | 467.9 | 472.91 | 408.88 | 162.54 | 536.96 | 369.32 | Upgrade
|
| EBITDA Margin | 31.35% | 29.93% | 29.08% | 26.74% | 28.43% | 28.60% | 27.73% | 12.23% | 41.74% | 30.24% | Upgrade
|
| Depreciation & Amortization | 74.32 | 66 | 59.33 | 55.33 | 48.91 | 47.75 | 45.58 | 48.29 | 44.61 | 35.52 | Upgrade
|
| EBIT | 613.99 | 575.62 | 518.68 | 385.93 | 418.99 | 425.15 | 363.3 | 114.25 | 492.36 | 333.81 | Upgrade
|
| EBIT Margin | 27.96% | 26.85% | 26.10% | 23.39% | 25.45% | 25.72% | 24.63% | 8.59% | 38.27% | 27.34% | Upgrade
|