Home » Stocks » GGG » Financials

Graco Inc. (GGG)

Stock Price: $75.44 USD -0.86 (-1.13%)
Updated Jul 27, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue1,6501,6461,6531,4751,3291,2861,2211,1041,012895744579817841816
Revenue Growth0.25%-0.44%12.11%10.94%3.33%5.35%10.61%9.04%13.09%20.32%28.46%-29.13%-2.86%3.05%-
Cost of Revenue795786771680618602554497462395341286385394383
Gross Profit855860883795711685667607551500403293432447434
Selling, General & Admin356368383357338324304276277239213181208185178
Research & Development72.1967.5663.1259.2259.5758.5654.2551.4348.9241.5537.7037.5436.5630.2829.97
Other Operating Expenses35.230.000.000.001920.000.000.000.000.000.000.000.000.000.00
Operating Expenses463435446416590383358328326281250218245215208
Operating Income39242443637912130230928022522015374.47187232226
Interest Expense / Income11.2813.1114.3916.2017.5917.6418.7318.1519.279.134.184.857.633.430.95
Other Expense / Income5.795.4711.2815.456.90-190-24.88-27.20-11.920.660.420.951.150.210.69
Pretax Income37540641134796.6647531528921721014968.67179229224
Income Tax44.2062.0269.7194.6855.9812989.5078.0068.2067.4045.7019.7057.7076.0074.60
Net Income33034434125240.6734622621114914210348.97121153150
Shares Outstanding (Basic)168167166168167168178184182179180180179189202
Shares Change0.46%0.21%-1.16%0.8%-0.41%-5.98%-2.88%0.92%1.66%-0.32%-0.16%0.77%-5.37%-6.47%-
EPS (Basic)1.972.062.041.500.242.001.251.150.820.790.570.270.670.780.74
EPS (Diluted)1.922.001.971.450.241.951.221.120.810.770.560.270.660.770.72
EPS Growth-4%1.52%35.86%504.17%-87.69%60.23%8.66%38.79%4.4%37.3%108.52%-59.28%-14.23%6.92%-
Free Cash Flow Per Share1.931.741.891.771.404.531.181.210.940.770.470.750.750.740.60
Dividend Per Share0.700.640.530.480.440.400.370.330.300.280.270.250.250.220.19
Dividend Growth9.38%20.75%10.42%9.09%10%8.99%10.21%11%7.14%4.87%5.53%2.43%12.27%13.99%-
Gross Margin51.8%52.2%53.4%53.9%53.5%53.2%54.6%55%54.4%55.9%54.2%50.6%52.9%53.2%53.2%
Operating Margin23.7%25.8%26.4%25.7%9.1%23.5%25.3%25.3%22.2%24.5%20.6%12.9%22.9%27.6%27.7%
Profit Margin20%20.9%20.6%17.1%3.1%26.9%18.5%19.1%14.7%15.9%13.8%8.5%14.8%18.2%18.3%
FCF Margin19.6%17.7%19.0%20.2%17.6%59.1%17.2%20.0%16.9%15.4%11.4%23.3%16.4%16.7%14.9%
Effective Tax Rate11.8%15.3%17.0%27.3%57.9%27.2%28.4%27.0%31.4%32.1%30.8%28.7%32.3%33.2%33.2%
EBITDA441468473409163537369344275251187109222261251
EBITDA Margin26.7%28.4%28.6%27.7%12.2%41.7%30.2%31.2%27.2%28.1%25.1%18.8%27.1%31%30.8%
EBIT38641942536311449233430723721915373.52186232225
EBIT Margin23.4%25.5%25.7%24.6%8.6%38.3%27.3%27.8%23.4%24.4%20.5%12.7%22.8%27.6%27.6%

Showing 15 of 26 years

11 more years are available