Gogoro Inc. (GGR)

Gogoro Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	281.48	310.64	349.85	382.83	366.01
Revenue Growth (YoY)	-9.39%	-11.21%	-8.62%	4.59%	0.52%
Cost of Revenue	258.05	302.71	298.91	325.11	304.92
Gross Profit	23.43	7.93	50.94	57.71	61.09
Selling, General & Admin	61.24	75.93	95.42	131.25	87.81
Research & Development	26.02	34.94	40.87	45.99	30.6
Other Operating Expenses	10.44	2.5	-	-	-
Operating Expenses	97.69	113.37	136.28	177.24	118.41
Operating Income	-74.26	-105.44	-85.34	-119.53	-57.32
Interest Expense	-12.72	-14.14	-11.93	-11.77	-11.09
Interest & Investment Income	-	3.08	2.85	2.87	0.57
Earnings From Equity Investments	-1.32	-4.09	-1.22	-	-
Currency Exchange Gain (Loss)	-	0.96	-0.35	-1.72	-0.64
Other Non Operating Income (Expenses)	7.49	9.79	10.91	39.54	1.11
EBT Excluding Unusual Items	-80.8	-109.84	-85.08	-90.6	-67.36
Merger & Restructuring Charges	-	-	-	-178.8	-
Gain (Loss) on Sale of Assets	-	-2.65	-1.64	-	-
Asset Writedown	-	-33.53	-1.39	-	-
Other Unusual Items	-	23.27	12.07	170.5	-
Pretax Income	-80.8	-122.75	-76.04	-98.91	-67.36
Income Tax Expense	-	-	-	0	-
Net Income	-80.8	-122.75	-76.04	-98.91	-67.36
Net Income to Common	-80.8	-122.75	-76.04	-98.91	-67.36
Shares Outstanding (Basic)	15	13	12	11	10
Shares Outstanding (Diluted)	15	13	12	11	10
Shares Change (YoY)	11.37%	12.85%	5.77%	14.83%	-
EPS (Basic)	-5.48	-9.27	-6.48	-8.91	-6.97
EPS (Diluted)	-5.48	-9.27	-6.48	-8.91	-6.97
Free Cash Flow	-29.74	-114.57	-58.72	-187.89	-46.95
Free Cash Flow Per Share	-2.02	-8.65	-5.00	-16.93	-4.86
Gross Margin	8.33%	2.55%	14.56%	15.08%	16.69%
Operating Margin	-26.38%	-33.94%	-24.39%	-31.22%	-15.66%
Profit Margin	-28.71%	-39.52%	-21.73%	-25.84%	-18.40%
Free Cash Flow Margin	-10.56%	-36.88%	-16.79%	-49.08%	-12.83%
EBITDA	16.71	-22.58	0.02	-37.55	25.21
EBITDA Margin	5.94%	-7.27%	0.01%	-9.81%	6.89%
D&A For EBITDA	90.97	82.86	85.36	81.97	82.53
EBIT	-74.26	-105.44	-85.34	-119.53	-57.32
EBIT Margin	-26.38%	-33.94%	-24.39%	-31.22%	-15.66%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q