Gogoro Inc. (GGR)
NASDAQ: GGR · Real-Time Price · USD
3.860
+0.040 (1.05%)
May 13, 2026, 4:00 PM EDT - Market closed

Gogoro Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-79.97-122.75-76.04-98.91-67.36
Depreciation & Amortization
90.6796.6497.893.8893.78
Stock-Based Compensation
2.3111.6426.3237.915.04
Other Adjustments
34.3744.091.26-11.9319.17
Change in Receivables
-3.15-0.31-1.48-0.04-3.67
Changes in Inventories
28.153.7721.71-44.6121.2
Changes in Accounts Payable
-16.66-8.77-0.76-14.3823.39
Changes in Unearned Revenue
-4.574.97-1.36-5.795.21
Changes in Other Operating Activities
-15.27-19.43-8.35-20.92-15.96
Operating Cash Flow
35.99.8559.1-64.7980.79
Operating Cash Flow Growth
264.44%-83.33%--10587.04%
Capital Expenditures
-65-124.42-117.82-123.1-127.74
Sale of Property, Plant & Equipment
0.361.311.550.423.08
Purchases of Intangible Assets
-0.45-0.08-0.47-0.59-0.67
Purchases of Investments
-1--18.9--
Other Investing Activities
6.12-5.54-0.9922.1783.81
Investing Cash Flow
-59.96-128.73-136.63-101.1-41.52
Long-Term Debt Issued
87.1333.83155.07173.37123.73
Long-Term Debt Repaid
-96.81-61.55-127.22-193.24-42.63
Net Long-Term Debt Issued (Repaid)
-9.68-27.7227.85-19.8781.1
Issuance of Common Stock
-75-326.97-
Net Common Stock Issued (Repurchased)
-75-326.97-
Repurchase of Preferred Stock
----106.06-
Net Preferred Stock Issued (Repurchased)
----106.06-
Preferred Share Dividends Paid
----2.09-7
Other Financing Activities
-13.36-13.46-12.7-12.55-12.34
Financing Cash Flow
-23.0433.8115.15186.461.76
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.5328.320.17-1.83-2.65
Net Cash Flow
-46.57-56.74-62.2218.6798.39
Free Cash Flow
-29.1-114.57-58.72-187.89-46.95
FCF Margin
----49.08%-12.83%
Free Cash Flow Per Share
-1.97-8.65-5.00-16.93-4.86
Levered Free Cash Flow
-72.32-197.72-56.97-233.713.62
Unlevered Free Cash Flow
-55.93-188.86-97.15-413.24-57.44
Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q