Gogoro Inc. (GGR)

Gogoro Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-47.65	-79.97	-122.75	-76.04	-98.91	-67.36
Depreciation & Amortization	87.66	90.93	97.01	98.38	94.81	94.82
Other Amortization	-	-	-	-	178.8	-
Loss (Gain) From Sale of Assets	7.17	17.45	14.16	2.26	0.97	0.32
Asset Writedown & Restructuring Costs	4.24	5.8	33.53	1.39	-	-
Loss (Gain) on Equity Investments	0.87	1.32	4.09	1.22	-	-
Stock-Based Compensation	0.95	2.31	11.64	26.32	37.91	5.04
Provision & Write-off of Bad Debts	0.6	0.6	0.46	0.49	0.52	0.52
Other Operating Activities	0.77	-3.57	-19.23	-13.47	-202.75	7.09
Change in Accounts Receivable	-1.92	-3.15	-0.31	-1.48	-0.04	-3.67
Change in Inventory	15.58	28.15	3.77	21.71	-44.61	21.2
Change in Accounts Payable	-8.72	-16.66	-8.77	-0.76	-14.38	23.39
Change in Unearned Revenue	-3.74	-4.57	4.97	-1.36	-5.79	5.21
Change in Other Net Operating Assets	-9.06	-2.75	-8.74	0.44	-11.33	-5.76
Operating Cash Flow	46.75	35.9	9.85	59.1	-64.79	80.79
Operating Cash Flow Growth	130.62%	264.44%	-83.33%	-	-	10587.04%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-43.6	-65	-124.42	-117.82	-123.1	-127.74
Sale of Property, Plant & Equipment	0.36	0.36	1.31	1.55	0.42	3.08
Sale (Purchase) of Intangibles	-0.53	-0.45	-0.08	-0.47	-0.59	-0.67
Investment in Securities	46.03	-1	-	-18.9	26.48	82.82
Other Investing Activities	7.05	6.12	-5.54	-0.99	-4.31	0.99
Investing Cash Flow	9.32	-59.96	-128.73	-136.63	-101.1	-41.52

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	87.13	33.83	155.07	173.37	123.73
Total Debt Issued	8.7	87.13	33.83	155.07	173.37	123.73
Long-Term Debt Repaid	-	-110.13	-74.82	-139.86	-206.13	-54.86
Net Debt Issued (Repaid)	-91.93	-23.01	-40.99	15.21	-32.76	68.87
Issuance of Common Stock	16.7	-	75	-	294.82	-
Preferred Dividends Paid	-	-	-	-	-2.09	-7
Dividends Paid	-	-	-	-	-2.09	-7
Other Financing Activities	-0.2	-0.03	-0.19	-0.06	32.48	-0.1
Financing Cash Flow	-75.43	-23.04	33.81	15.15	186.4	61.76

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	-3.82	0.53	28.32	0.17	-1.83	-2.65
Net Cash Flow	-23.18	-46.57	-56.74	-62.22	18.67	98.39

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	3.15	-29.1	-114.57	-58.72	-187.89	-46.95
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Margin	1.10%	-10.34%	-36.88%	-16.79%	-49.08%	-12.83%
Free Cash Flow Per Share	0.19	-1.97	-8.65	-5.00	-16.93	-4.86
Levered Free Cash Flow	90.47	-30.06	-98.01	-7.77	111.58	-61.76
Unlevered Free Cash Flow	99.58	-20.91	-89.17	-0.31	118.94	-54.83

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	14.34	14.34	13.79	11.68	12.53	10.91
Cash Income Tax Paid	0.03	0.03	0.1	0.06	-	-0.04
Change in Working Capital	-7.86	1.03	-9.07	18.55	-76.15	40.38

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Aug 24, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 30, 2026

Data Sources Report a data error