| 184.06 | 181.44 | 507.83 | 191.65 | 465.98 | 351.93 |
Cash & Short-Term Investments | 184.06 | 181.44 | 507.83 | 191.65 | 465.98 | 351.93 |
| 75.82% | -64.27% | 164.97% | -58.87% | 32.41% | 78.31% |
| 771.75 | 624.75 | 562.36 | 674.96 | 605.51 | 492.7 |
| 547.09 | 478.09 | 520.43 | 709.35 | 512.16 | 416.5 |
| 55.36 | 51.08 | 69.7 | 76.54 | 69.21 | 82.91 |
| 1,558 | 1,335 | 1,660 | 1,653 | 1,653 | 1,344 |
Net Property, Plant & Equipment | 339.32 | 324.5 | 271.97 | 293.41 | 218.4 | 243.13 |
| 663.7 | 636.01 | 662.01 | 663 | 484.69 | 478.67 |
| - | - | - | - | 262.53 | 263.14 |
| 117.45 | 105.36 | 22.47 | 24.47 | 65.5 | 63.52 |
| 79.98 | 82.02 | 64.4 | 79.03 | 58.55 | 43.88 |
|
| 334.28 | 228.15 | 182.53 | 169.51 | 236.92 | 139.18 |
| 152.11 | 137.79 | 140.54 | 115.59 | 128.12 | 102.79 |
Current Portion of Long-Term Debt | 4.07 | 3.11 | 15.03 | 135.52 | 4.24 | 4.4 |
Current Portion of Leases | 53.36 | 50.27 | 56.59 | 52.92 | 42.76 | 43.56 |
| 89.85 | 79.99 | 84.05 | 89.76 | 86.79 | 99.36 |
Other Current Liabilities | 35.28 | 11.18 | 14.9 | 15.78 | 11.97 | 12.72 |
Total Current Liabilities | 668.95 | 510.49 | 493.63 | 579.07 | 510.81 | 402 |
| 6.49 | 3.05 | 402.81 | 483.84 | 515.34 | 507.95 |
| 221.56 | 221.26 | 178.25 | 204.97 | 142.87 | 161.67 |
Other Long-Term Liabilities | 72.59 | 68.96 | 58.5 | 59.92 | 53.13 | 27.56 |
Total Long-Term Liabilities | 300.64 | 293.26 | 639.55 | 748.74 | 711.34 | 697.18 |
|
| 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| -156.68 | -116.63 | -65.75 | -55.82 | -39.16 | -27.03 |
Additional Paid-in Capital | 469.65 | 467.69 | 458.84 | 468.71 | 456.33 | 448.42 |
Accumulated Other Comprehensive Income | 22.92 | -25.52 | -3.21 | -11.65 | -14.53 | -2.09 |
| 1,453 | 1,354 | 1,160 | 983.94 | 1,117 | 916.68 |
Total Common Shareholders' Equity | 1,789 | 1,679 | 1,550 | 1,385 | 1,520 | 1,336 |
| - | - | -2.28 | -0.85 | 0.47 | 0.96 |
| 1,789 | 1,679 | 1,548 | 1,385 | 1,520 | 1,337 |
Total Liabilities & Equity | 2,759 | 2,483 | 2,681 | 2,712 | 2,743 | 2,436 |
| 285.48 | 277.68 | 652.67 | 877.25 | 705.21 | 717.58 |
| -101.42 | -96.24 | -144.84 | -685.6 | -239.23 | -365.65 |
| -2.26 | -2.09 | -3.08 | -14.39 | -4.83 | -7.50 |
| 1,789 | 1,679 | 1,550 | 1,385 | 1,520 | 1,336 |
| 39.93 | 36.42 | 32.98 | 29.07 | 30.70 | 27.39 |
| 1,125 | 1,043 | 888.25 | 722.45 | 772.7 | 594.44 |
Tangible Book Value Per Share | 25.12 | 22.63 | 18.90 | 15.16 | 15.60 | 12.19 |