Globe Life Inc. (GL)
NYSE: GL · Real-Time Price · USD
109.39
+3.48 (3.29%)
Dec 20, 2024, 4:00 PM EST - Market closed
Globe Life Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 4,616 | 4,456 | 4,310 | 4,095 | 3,814 | 3,595 | Upgrade
|
| Total Interest & Dividend Income | 1,125 | 1,057 | 991.8 | 956.69 | 927.06 | 910.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.29 | -65.68 | -76.55 | 59.32 | -4.37 | 20.62 | Upgrade
|
| Other Revenue | 0.32 | 0.31 | 1.25 | 1.22 | 1.33 | 1.32 | Upgrade
|
| Total Revenue | 5,727 | 5,448 | 5,227 | 5,112 | 4,738 | 4,528 | Upgrade
|
| Revenue Growth (YoY) | 6.72% | 4.22% | 2.24% | 7.90% | 4.65% | 5.20% | Upgrade
|
| Policy Benefits | 2,875 | 2,864 | 2,825 | 2,659 | 2,573 | 2,357 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 975.88 | 919.67 | 845.45 | 762.87 | 880.61 | 849.77 | Upgrade
|
| Selling, General & Administrative | 19.2 | 19.2 | 9.4 | 10 | 9.8 | 9.5 | Upgrade
|
| Other Operating Expenses | 345.7 | 316.2 | 315.81 | 283.62 | 252.07 | 242.12 | Upgrade
|
| Total Operating Expenses | 4,253 | 4,150 | 4,032 | 3,746 | 3,751 | 3,504 | Upgrade
|
| Operating Income | 1,475 | 1,297 | 1,195 | 1,366 | 986.66 | 1,024 | Upgrade
|
| Interest Expense | -117.09 | -102.32 | -90.4 | -83.49 | -86.7 | -84.31 | Upgrade
|
| EBT Excluding Unusual Items | 1,358 | 1,195 | 1,105 | 1,283 | 899.96 | 939.64 | Upgrade
|
| Legal Settlements | -6.66 | -0.9 | -2.5 | -8.14 | -3.28 | -8.36 | Upgrade
|
| Pretax Income | 1,351 | 1,194 | 1,102 | 1,275 | 896.68 | 931.28 | Upgrade
|
| Income Tax Expense | 260.55 | 223.51 | 207.73 | 243.5 | 164.91 | 170.4 | Upgrade
|
| Earnings From Continuing Ops. | 1,090 | 970.76 | 894.39 | 1,031 | 731.77 | 760.88 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | - | -0.09 | Upgrade
|
| Net Income | 1,090 | 970.76 | 894.39 | 1,031 | 731.77 | 760.79 | Upgrade
|
| Net Income to Common | 1,090 | 970.76 | 894.39 | 1,031 | 731.77 | 760.79 | Upgrade
|
| Net Income Growth | 16.21% | 8.54% | -13.26% | 40.91% | -3.81% | 8.46% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 95 | 98 | 102 | 106 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 96 | 99 | 103 | 107 | 111 | Upgrade
|
| Shares Change (YoY) | -4.93% | -2.65% | -4.06% | -3.78% | -3.73% | -3.36% | Upgrade
|
| EPS (Basic) | 11.88 | 10.21 | 9.13 | 10.10 | 6.90 | 6.97 | Upgrade
|
| EPS (Diluted) | 11.80 | 10.07 | 9.04 | 9.99 | 6.82 | 6.83 | Upgrade
|
| EPS Growth | 22.14% | 11.39% | -9.51% | 46.48% | -0.13% | 12.14% | Upgrade
|
| Free Cash Flow | 1,388 | 1,433 | 1,394 | 1,399 | 1,435 | 1,322 | Upgrade
|
| Free Cash Flow Per Share | 15.03 | 14.87 | 14.09 | 13.56 | 13.38 | 11.87 | Upgrade
|
| Dividend Per Share | 0.945 | 0.900 | 0.830 | 0.790 | 0.750 | 0.690 | Upgrade
|
| Dividend Growth | 7.08% | 8.43% | 5.06% | 5.33% | 8.70% | 7.81% | Upgrade
|
| Operating Margin | 25.75% | 23.82% | 22.86% | 26.73% | 20.82% | 22.62% | Upgrade
|
| Profit Margin | 19.04% | 17.82% | 17.11% | 20.17% | 15.45% | 16.80% | Upgrade
|
| Free Cash Flow Margin | 24.23% | 26.30% | 26.68% | 27.38% | 30.28% | 29.19% | Upgrade
|
| EBITDA | 1,496 | 1,318 | 1,216 | 1,386 | 1,004 | 1,040 | Upgrade
|
| EBITDA Margin | 26.11% | 24.20% | 23.27% | 27.12% | 21.18% | 22.97% | Upgrade
|
| D&A For EBITDA | 21 | 21 | 21 | 20 | 17 | 16 | Upgrade
|
| EBIT | 1,475 | 1,297 | 1,195 | 1,366 | 986.66 | 1,024 | Upgrade
|
| EBIT Margin | 25.75% | 23.82% | 22.86% | 26.73% | 20.82% | 22.62% | Upgrade
|
| Effective Tax Rate | 19.29% | 18.72% | 18.85% | 19.10% | 18.39% | 18.30% | Upgrade
|
| Revenue as Reported | 5,727 | 5,448 | 5,227 | 5,112 | 4,738 | 4,528 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.