Home » Stocks » GL » Financials » Income Statement

Globe Life Inc. (GL)

Stock Price: $79.77 USD 0.98 (1.24%)
Updated Oct 29, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue4,5284,3044,1563,9353,7663,6203,4943,5903,3773,3683,1153,1963,4873,4213,1263,0722,9312,7612,7082,5162,2272,1582,0712,0162,067
Revenue Growth5.2%3.57%5.62%4.48%4.03%3.6%-2.65%6.28%0.29%8.11%-2.54%-8.33%1.92%9.45%1.77%4.8%6.14%1.96%7.64%12.98%3.2%4.19%2.71%-2.47%-
Cost of Revenue2,3572,2752,2282,1292,0161,9031,8391,9561,7931,7931,7531,8031,9021,8641,6611,6461,5901,5241,4551,3391,2371,1501,1091,0581,009
Gross Profit2,1702,0291,9281,8061,7501,7171,6551,6341,5841,5751,3621,3941,5841,5581,4651,4261,3411,2371,2541,1769901,0089629581,058
Selling, General & Admin------------------------40.08
Other Operating Expenses1,1551,0751,013950907856820787782748715702720711672649632601606559536504498497509
Operating Expenses1,1551,0751,013950907856820787782748715702720711672649632601606559536504498497549
Operating Income1,016954915856843861836847802826647692864847792777709636647617455503464461509
Interest Expense / Income84.3190.0884.5383.3576.6476.1380.4680.5177.9175.5369.9363.2367.5673.1460.9356.4956.1458.0044.7454.4952.3456.3371.8673.6180.99
Other Expense / Income0.090.043.77-10.19-10.81-14.87-21.270.000.465.23-18.90-22.560.000.000.007.160.000.0039.5610.08-5.8748.21-84.15-62.56127
Pretax Income931864827782777800777766723745596651797774732714653578563553408399476450301
Income Tax170162-628233250257248237226246191199269255236245223195206191134154138139158
Net Income7617011,454550527543528529497499405452528519495469430383357362274244338311143
Shares Outstanding (Basic)108112115119123129136142153180186191207221234243255266279284296316315--
Shares Change-2.92%-3.38%-2.7%-3.79%-4.13%-5.15%-4.75%-6.88%-15.11%-3.3%-2.64%-7.75%-6.01%-5.5%-4%-4.48%-4.44%-4.62%-1.64%-4.02%-6.22%0.03%---
EPS (Basic)6.836.0912.224.494.164.093.793.653.062.732.172.282.482.312.101.891.671.421.271.260.920.781.080.970.44
EPS (Diluted)6.976.2212.504.584.214.153.843.603.022.702.172.272.442.282.081.861.661.411.361.250.860.800.820.780.84
EPS Growth12.06%-50.24%172.93%8.79%1.45%8.07%6.67%19.21%11.85%24.6%-4.58%-7.08%7.19%9.62%11.71%12.3%17.34%3.59%8.86%46.04%6.72%-1.71%4.6%-6.9%-
Free Cash Flow Per Share12.2111.0512.2011.588.786.648.176.595.615.665.213.774.013.923.663.142.912.432.201.821.731.221.29--
Dividend Per Share0.680.630.590.560.410.510.550.380.300.270.190.310.230.210.200.200.170.160.160.160.162.980.260.320.19
Dividend Growth7.46%6.78%6.31%37.04%-20.12%-8.32%45.53%28.38%9.23%44.92%-39.09%32.9%8.45%8.67%0%15.98%5.63%0%0%0%-94.64%1038.93%-18.63%70.37%-
Gross Margin47.9%47.1%46.4%45.9%46.5%47.4%47.4%45.5%46.9%46.8%43.7%43.6%45.4%45.5%46.9%46.4%45.7%44.8%46.3%46.8%44.5%46.7%46.5%47.5%51.2%
Operating Margin22.4%22.2%22.0%21.7%22.4%23.8%23.9%23.6%23.7%24.5%20.8%21.6%24.8%24.7%25.4%25.3%24.2%23.0%23.9%24.5%20.4%23.3%22.4%22.9%24.6%
Profit Margin16.8%16.3%35%14%14%15%15.1%14.7%14.7%14.8%13%14.1%15.1%15.2%15.8%15.3%14.7%13.9%13.2%14.4%12.3%11.3%16.3%15.4%6.9%
FCF Margin29.2%28.6%33.9%34.9%28.8%23.6%31.7%26.1%25.4%30.3%31.1%22.6%23.9%25.3%27.3%24.9%25.3%23.5%22.7%20.6%23.0%17.8%19.6%15.6%15.2%
Effective Tax Rate18.3%18.8%-29.7%32.2%32.1%31.9%30.9%31.3%33.1%32.1%30.5%33.8%33.0%32.3%34.3%34.1%33.7%36.7%34.5%32.9%38.7%29.1%30.8%52.4%
EBITDA1,015954911866854876857847801821666714864847792770709636608607461455548524382
EBITDA Margin22.4%22.2%21.9%22%22.7%24.2%24.5%23.6%23.7%24.4%21.4%22.3%24.8%24.7%25.4%25.1%24.2%23%22.4%24.1%20.7%21.1%26.5%26%18.5%
EBIT1,015954911866854876857847801821666714864847792770709636608607461455548524382
EBIT Margin22.4%22.2%21.9%22.0%22.7%24.2%24.5%23.6%23.7%24.4%21.4%22.3%24.8%24.7%25.4%25.1%24.2%23.0%22.4%24.1%20.7%21.1%26.5%26.0%18.5%