Globe Life Inc. (GL)
Stock Price: $102.11 USD
-3.26 (-3.09%)
Updated Apr 22, 2021 4:00 PM EDT - Market closed
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January - December.
Year | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4,738 | 4,528 | 4,304 | 4,156 | 3,935 | 3,766 | 3,620 | 3,494 | 3,590 | 3,377 | 3,368 | 3,115 | 3,196 | 3,487 | 3,421 | |
Revenue Growth | 4.65% | 5.2% | 3.57% | 5.62% | 4.48% | 4.03% | 3.6% | -2.65% | 6.28% | 0.29% | 8.11% | -2.54% | -8.33% | 1.92% | - | |
Cost of Revenue | 2,573 | 2,357 | 2,275 | 2,228 | 2,129 | 2,016 | 1,903 | 1,839 | 1,956 | 1,793 | 1,793 | 1,753 | 1,803 | 1,902 | 1,864 | |
Gross Profit | 2,165 | 2,170 | 2,029 | 1,928 | 1,806 | 1,750 | 1,717 | 1,655 | 1,634 | 1,584 | 1,575 | 1,362 | 1,394 | 1,584 | 1,558 | |
Other Operating Expenses | 1,182 | 1,155 | 1,075 | 1,013 | 950 | 907 | 856 | 820 | 787 | 782 | 748 | 715 | 702 | 720 | 711 | |
Operating Expenses | 1,182 | 1,155 | 1,075 | 1,013 | 950 | 907 | 856 | 820 | 787 | 782 | 748 | 715 | 702 | 720 | 711 | |
Operating Income | 983 | 1,016 | 954 | 915 | 856 | 843 | 861 | 836 | 847 | 802 | 826 | 647 | 692 | 864 | 847 | |
Interest Expense / Income | 86.70 | 84.31 | 90.08 | 84.53 | 83.35 | 76.64 | 76.13 | 80.46 | 80.51 | 77.91 | 75.53 | 69.93 | 63.23 | 67.56 | 73.14 | |
Other Expense / Income | 0.00 | 0.09 | 0.04 | 3.77 | -10.19 | -10.81 | -14.87 | -21.27 | 0.00 | 0.46 | 5.23 | -18.90 | -22.56 | 0.00 | 0.00 | |
Pretax Income | 897 | 931 | 864 | 827 | 782 | 777 | 800 | 777 | 766 | 723 | 745 | 596 | 651 | 797 | 774 | |
Income Tax | 165 | 170 | 162 | -628 | 233 | 250 | 257 | 248 | 237 | 226 | 246 | 191 | 199 | 269 | 255 | |
Net Income | 732 | 761 | 701 | 1,454 | 550 | 527 | 543 | 528 | 529 | 497 | 499 | 405 | 452 | 528 | 519 | |
Shares Outstanding (Basic) | 105 | 108 | 112 | 115 | 119 | 123 | 129 | 136 | 142 | 153 | 180 | 186 | 191 | 207 | 221 | |
Shares Change | -3.35% | -2.92% | -3.38% | -2.7% | -3.79% | -4.13% | -5.15% | -4.75% | -6.88% | -15.11% | -3.3% | -2.64% | -7.75% | -6.01% | - | |
EPS (Basic) | 6.82 | 6.83 | 6.09 | 12.22 | 4.49 | 4.16 | 4.09 | 3.79 | 3.65 | 3.06 | 2.73 | 2.17 | 2.28 | 2.48 | 2.31 | |
EPS (Diluted) | 6.90 | 6.97 | 6.22 | 12.50 | 4.58 | 4.21 | 4.15 | 3.84 | 3.60 | 3.02 | 2.70 | 2.17 | 2.27 | 2.44 | 2.28 | |
EPS Growth | -1% | 12.06% | -50.24% | 172.93% | 8.79% | 1.45% | 8.07% | 6.67% | 19.21% | 11.85% | 24.6% | -4.58% | -7.08% | 7.19% | - | |
Free Cash Flow Per Share | 13.71 | 12.21 | 11.05 | 12.20 | 11.58 | 8.78 | 6.64 | 8.17 | 6.59 | 5.61 | 5.66 | 5.21 | 3.77 | 4.01 | 3.92 | |
Dividend Per Share | 0.74 | 0.68 | 0.63 | 0.59 | 0.56 | 0.41 | 0.51 | 0.55 | 0.38 | 0.30 | 0.27 | 0.19 | 0.31 | 0.23 | 0.21 | |
Dividend Growth | 8.57% | 7.46% | 6.78% | 6.31% | 37.04% | -20.12% | -8.32% | 45.53% | 28.38% | 9.23% | 44.92% | -39.09% | 32.9% | 8.45% | - | |
Gross Margin | 45.7% | 47.9% | 47.1% | 46.4% | 45.9% | 46.5% | 47.4% | 47.4% | 45.5% | 46.9% | 46.8% | 43.7% | 43.6% | 45.4% | 45.5% | |
Operating Margin | 20.8% | 22.4% | 22.2% | 22.0% | 21.7% | 22.4% | 23.8% | 23.9% | 23.6% | 23.7% | 24.5% | 20.8% | 21.6% | 24.8% | 24.7% | |
Profit Margin | 15.4% | 16.8% | 16.3% | 35% | 14% | 14% | 15% | 15.1% | 14.7% | 14.7% | 14.8% | 13% | 14.1% | 15.1% | 15.2% | |
FCF Margin | 30.3% | 29.2% | 28.6% | 33.9% | 34.9% | 28.8% | 23.6% | 31.7% | 26.1% | 25.4% | 30.3% | 31.1% | 22.6% | 23.9% | 25.3% | |
Effective Tax Rate | 18.4% | 18.3% | 18.8% | - | 29.7% | 32.2% | 32.1% | 31.9% | 30.9% | 31.3% | 33.1% | 32.1% | 30.5% | 33.8% | 33.0% | |
EBITDA | 983 | 1,015 | 954 | 911 | 866 | 854 | 876 | 857 | 847 | 801 | 821 | 666 | 714 | 864 | 847 | |
EBITDA Margin | 20.8% | 22.4% | 22.2% | 21.9% | 22% | 22.7% | 24.2% | 24.5% | 23.6% | 23.7% | 24.4% | 21.4% | 22.3% | 24.8% | 24.7% | |
EBIT | 983 | 1,015 | 954 | 911 | 866 | 854 | 876 | 857 | 847 | 801 | 821 | 666 | 714 | 864 | 847 | |
EBIT Margin | 20.8% | 22.4% | 22.2% | 21.9% | 22.0% | 22.7% | 24.2% | 24.5% | 23.6% | 23.7% | 24.4% | 21.4% | 22.3% | 24.8% | 24.7% |