Globe Life Inc. (GL)

Home » Stocks » GL » Financials » Income Statement

Stock Price: $79.77 USD 0.98 (1.24%)

Updated Oct 29, 2020 4:00 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		4,528	4,304	4,156	3,935	3,766	3,620	3,494	3,590	3,377	3,368	3,115	3,196	3,487	3,421	3,126	3,072	2,931	2,761	2,708	2,516	2,227	2,158	2,071	2,016	2,067
Revenue Growth		5.2%	3.57%	5.62%	4.48%	4.03%	3.6%	-2.65%	6.28%	0.29%	8.11%	-2.54%	-8.33%	1.92%	9.45%	1.77%	4.8%	6.14%	1.96%	7.64%	12.98%	3.2%	4.19%	2.71%	-2.47%	-
Cost of Revenue		2,357	2,275	2,228	2,129	2,016	1,903	1,839	1,956	1,793	1,793	1,753	1,803	1,902	1,864	1,661	1,646	1,590	1,524	1,455	1,339	1,237	1,150	1,109	1,058	1,009
Gross Profit		2,170	2,029	1,928	1,806	1,750	1,717	1,655	1,634	1,584	1,575	1,362	1,394	1,584	1,558	1,465	1,426	1,341	1,237	1,254	1,176	990	1,008	962	958	1,058
Selling, General & Admin		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	40.08
Other Operating Expenses		1,155	1,075	1,013	950	907	856	820	787	782	748	715	702	720	711	672	649	632	601	606	559	536	504	498	497	509
Operating Expenses		1,155	1,075	1,013	950	907	856	820	787	782	748	715	702	720	711	672	649	632	601	606	559	536	504	498	497	549
Operating Income		1,016	954	915	856	843	861	836	847	802	826	647	692	864	847	792	777	709	636	647	617	455	503	464	461	509
Interest Expense / Income		84.31	90.08	84.53	83.35	76.64	76.13	80.46	80.51	77.91	75.53	69.93	63.23	67.56	73.14	60.93	56.49	56.14	58.00	44.74	54.49	52.34	56.33	71.86	73.61	80.99
Other Expense / Income		0.09	0.04	3.77	-10.19	-10.81	-14.87	-21.27	0.00	0.46	5.23	-18.90	-22.56	0.00	0.00	0.00	7.16	0.00	0.00	39.56	10.08	-5.87	48.21	-84.15	-62.56	127
Pretax Income		931	864	827	782	777	800	777	766	723	745	596	651	797	774	732	714	653	578	563	553	408	399	476	450	301
Income Tax		170	162	-628	233	250	257	248	237	226	246	191	199	269	255	236	245	223	195	206	191	134	154	138	139	158
Net Income		761	701	1,454	550	527	543	528	529	497	499	405	452	528	519	495	469	430	383	357	362	274	244	338	311	143
Shares Outstanding (Basic)		108	112	115	119	123	129	136	142	153	180	186	191	207	221	234	243	255	266	279	284	296	316	315	-	-
Shares Change		-2.92%	-3.38%	-2.7%	-3.79%	-4.13%	-5.15%	-4.75%	-6.88%	-15.11%	-3.3%	-2.64%	-7.75%	-6.01%	-5.5%	-4%	-4.48%	-4.44%	-4.62%	-1.64%	-4.02%	-6.22%	0.03%	-	-	-
EPS (Basic)		6.83	6.09	12.22	4.49	4.16	4.09	3.79	3.65	3.06	2.73	2.17	2.28	2.48	2.31	2.10	1.89	1.67	1.42	1.27	1.26	0.92	0.78	1.08	0.97	0.44
EPS (Diluted)		6.97	6.22	12.50	4.58	4.21	4.15	3.84	3.60	3.02	2.70	2.17	2.27	2.44	2.28	2.08	1.86	1.66	1.41	1.36	1.25	0.86	0.80	0.82	0.78	0.84
EPS Growth		12.06%	-50.24%	172.93%	8.79%	1.45%	8.07%	6.67%	19.21%	11.85%	24.6%	-4.58%	-7.08%	7.19%	9.62%	11.71%	12.3%	17.34%	3.59%	8.86%	46.04%	6.72%	-1.71%	4.6%	-6.9%	-
Free Cash Flow Per Share		12.21	11.05	12.20	11.58	8.78	6.64	8.17	6.59	5.61	5.66	5.21	3.77	4.01	3.92	3.66	3.14	2.91	2.43	2.20	1.82	1.73	1.22	1.29	-	-
Dividend Per Share		0.68	0.63	0.59	0.56	0.41	0.51	0.55	0.38	0.30	0.27	0.19	0.31	0.23	0.21	0.20	0.20	0.17	0.16	0.16	0.16	0.16	2.98	0.26	0.32	0.19
Dividend Growth		7.46%	6.78%	6.31%	37.04%	-20.12%	-8.32%	45.53%	28.38%	9.23%	44.92%	-39.09%	32.9%	8.45%	8.67%	0%	15.98%	5.63%	0%	0%	0%	-94.64%	1038.93%	-18.63%	70.37%	-
Gross Margin		47.9%	47.1%	46.4%	45.9%	46.5%	47.4%	47.4%	45.5%	46.9%	46.8%	43.7%	43.6%	45.4%	45.5%	46.9%	46.4%	45.7%	44.8%	46.3%	46.8%	44.5%	46.7%	46.5%	47.5%	51.2%
Operating Margin		22.4%	22.2%	22.0%	21.7%	22.4%	23.8%	23.9%	23.6%	23.7%	24.5%	20.8%	21.6%	24.8%	24.7%	25.4%	25.3%	24.2%	23.0%	23.9%	24.5%	20.4%	23.3%	22.4%	22.9%	24.6%
Profit Margin		16.8%	16.3%	35%	14%	14%	15%	15.1%	14.7%	14.7%	14.8%	13%	14.1%	15.1%	15.2%	15.8%	15.3%	14.7%	13.9%	13.2%	14.4%	12.3%	11.3%	16.3%	15.4%	6.9%
FCF Margin		29.2%	28.6%	33.9%	34.9%	28.8%	23.6%	31.7%	26.1%	25.4%	30.3%	31.1%	22.6%	23.9%	25.3%	27.3%	24.9%	25.3%	23.5%	22.7%	20.6%	23.0%	17.8%	19.6%	15.6%	15.2%
Effective Tax Rate		18.3%	18.8%	-	29.7%	32.2%	32.1%	31.9%	30.9%	31.3%	33.1%	32.1%	30.5%	33.8%	33.0%	32.3%	34.3%	34.1%	33.7%	36.7%	34.5%	32.9%	38.7%	29.1%	30.8%	52.4%
EBITDA		1,015	954	911	866	854	876	857	847	801	821	666	714	864	847	792	770	709	636	608	607	461	455	548	524	382
EBITDA Margin		22.4%	22.2%	21.9%	22%	22.7%	24.2%	24.5%	23.6%	23.7%	24.4%	21.4%	22.3%	24.8%	24.7%	25.4%	25.1%	24.2%	23%	22.4%	24.1%	20.7%	21.1%	26.5%	26%	18.5%
EBIT		1,015	954	911	866	854	876	857	847	801	821	666	714	864	847	792	770	709	636	608	607	461	455	548	524	382
EBIT Margin		22.4%	22.2%	21.9%	22.0%	22.7%	24.2%	24.5%	23.6%	23.7%	24.4%	21.4%	22.3%	24.8%	24.7%	25.4%	25.1%	24.2%	23.0%	22.4%	24.1%	20.7%	21.1%	26.5%	26.0%	18.5%