Glass House Brands Inc. (GLAS)

NYSE: GLAS · Real-Time Price · USD

10.01

-0.12 (-1.18%)

Aug 10, 2026, 4:00 PM EDT - Market closed

Glass House Brands Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	177.68	181.98	200.9	160.84	84.87	63.19
Revenue Growth	-17.59%	-9.41%	24.91%	89.50%	34.31%	30.94%
Gross Profit	66.91	76.96	97.39	80.97	20.71	15.8
Operating Income	-26.83	-13.69	12.04	3.29	-48.28	-30.34
Net Income	-50.44	-45.06	-15.44	-116.71	-53.15	-44.9
Earnings Per Share	-0.61	-0.55	-0.21	-1.62	-0.83	-1.11
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
CPG	19.4	19.51	18	16.06
Retail	48.36	48.24	43.82	39.08
Wholesale Biomass	109.92	114.23	139.09	105.7
Total	177.68	181.98	200.9	160.84

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	24.43	19.85	33.92	29.52	11.14	51.07
Total Debt	75.05	76.23	69.2	75.13	73.88	47.99
Net Cash (Debt)	-50.62	-56.38	-35.28	-45.6	-62.73	3.08
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.61	-0.69	-0.47	-0.63	-0.98	0.08

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-2.78	11.45	28.39	23.22	-40.78	-20.29
Capital Expenditures	-24.03	-27.18	-10.29	-12.31	-27.77	-108.5
Free Cash Flow	-26.81	-15.73	18.1	10.92	-68.55	-128.78
Free Cash Flow Growth	-	-	65.81%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	37.66%	42.29%	48.48%	50.34%	24.40%	25.00%
Operating Margin	-15.10%	-7.52%	5.99%	2.04%	-56.89%	-48.01%
Pretax Margin	-13.44%	-9.35%	5.58%	-54.79%	-44.01%	-65.34%
Profit Margin	-28.39%	-24.76%	-7.69%	-72.57%	-62.63%	-71.05%
FCF Margin	-15.09%	-8.64%	9.01%	6.79%	-80.77%	-203.79%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
P/FCF Ratio	-	-	24.58	30.74	-	-
PS Ratio	5.05	3.92	2.22	2.09	1.54	3.44