GCI Liberty, Inc. (GLIBA)

GCI Liberty Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jun 30, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	977.67	958.22	894.73	739.76	23.82	22.55
Revenue Growth (YoY)	6.26%	7.09%	20.95%	3006.03%	5.61%	-97.69%
Cost of Revenue	273.32	282.23	285.33	227.19	11.54	11.7
Gross Profit	704.35	675.98	609.4	512.57	12.28	10.85
Selling, General & Admin	378.62	385.38	397.23	342.41	64.62	43.04
Operating Expenses	635.82	636.22	663.56	549.35	67.87	46.01
Operating Income	68.53	39.77	-54.16	-36.78	-55.6	-35.16
Interest Expense	-74.66	-113.99	-137.62	-105.22	-	-
Earnings From Equity Investments	-16.81	-15.31	-2.63	25.77	7	11.83
Other Non Operating Income (Expenses)	551.73	951.93	1,024	-766.94	639.63	1,340
EBT Excluding Unusual Items	528.79	862.39	829.26	-883.16	591.04	1,317
Impairment of Goodwill	-	-	-	-147.43	-	-
Asset Writedown	-	-	-167.06	-72.16	-	-
Other Unusual Items	-24.91	-24.91	6.5	-	-	-
Pretax Income	503.89	837.49	674.46	-1,103	591.04	1,317
Income Tax Expense	169.75	242.51	165.91	-184.88	-133.52	496.25
Earnings From Continuing Operations	334.14	594.97	508.55	-917.88	724.56	820.57
Earnings From Discontinued Operations	1,057	1,001	1,677	-	-	-
Net Income to Company	1,391	1,596	2,186	-917.88	724.56	820.57
Minority Interest in Earnings	0.13	0.1	0.46	0.35	0.03	0.11
Net Income	1,391	1,596	2,186	-917.53	724.59	820.68
Net Income to Common	1,391	1,596	2,186	-917.53	724.59	820.68
Net Income Growth	48.07%	-26.99%	-	-	-11.71%	-
Free Cash Flow	160.24	-73.15	-87.45	-103.34	301.38	289.58
Gross Margin	72.04%	70.55%	68.11%	69.29%	51.54%	48.11%
Operating Margin	7.01%	4.15%	-6.05%	-4.97%	-233.43%	-155.88%
Profit Margin	142.29%	166.58%	244.34%	-124.03%	3042.31%	3639.07%
Free Cash Flow Margin	16.39%	-7.63%	-9.77%	-13.97%	1265.38%	1284.07%
EBITDA	325.73	290.6	212.18	170.16	-52.35	-32.19
EBITDA Margin	33.32%	30.33%	23.71%	23.00%	-219.78%	-142.74%
D&A For EBITDA	257.21	250.84	266.33	206.95	3.25	2.96
EBIT	68.53	39.77	-54.16	-36.78	-55.6	-35.16
EBIT Margin	7.01%	4.15%	-6.05%	-4.97%	-233.43%	-155.88%
Effective Tax Rate	33.69%	28.96%	24.60%	-	-	37.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q