| 18,561 | 17,164 | 16,492 | 18,878 | 13,248 |
| 8.14% | 4.07% | -12.64% | 42.49% | 59.20% |
| 17,499 | 16,062 | 15,474 | 17,735 | 12,487 |
| 1,062 | 1,102 | 1,019 | 1,143 | 761.7 |
| 825.15 | 851.15 | 769.26 | 750.71 | 608.9 |
Amortization of Goodwill & Intangibles | 5.33 | 8.28 | 8.14 | 8.85 | 10.71 |
| 830.48 | 859.43 | 777.39 | 759.56 | 619.61 |
| 231.57 | 242.22 | 241.14 | 383.22 | 142.09 |
| -137.16 | -134.77 | -85.63 | -81.26 | -80.09 |
Earnings From Equity Investments | 4.51 | -1.51 | 2.5 | - | - |
EBT Excluding Unusual Items | 98.92 | 105.93 | 158.02 | 301.96 | 62.01 |
Merger & Restructuring Charges | - | - | - | -2.8 | - |
Gain (Loss) on Sale of Assets | 3.33 | 9.49 | 2.63 | 79.87 | 0.51 |
| -0.23 | -0.49 | - | - | -0.38 |
| -2.97 | -2.63 | - | - | - |
| 99.04 | 112.3 | 160.64 | 379.03 | 62.13 |
| 1.06 | 4.61 | 8.14 | 16.82 | 1.34 |
Earnings From Continuing Operations | 97.98 | 107.69 | 152.51 | 362.21 | 60.8 |
Minority Interest in Earnings | -18.76 | -15.34 | -9.91 | -7.14 | -3.58 |
| 79.22 | 92.35 | 142.6 | 355.07 | 57.22 |
Preferred Dividends & Other Adjustments | - | 9.58 | 14.56 | 13.85 | 12.21 |
| 79.22 | 82.77 | 128.04 | 341.22 | 45.01 |
| -14.22% | -35.24% | -59.84% | 520.59% | -43.24% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 |
| -0.36% | 0.88% | -0.01% | -0.68% | -0.09% |
| 2.34 | 2.45 | 3.77 | 10.06 | 1.33 |
| 2.11 | 2.41 | 3.76 | 10.02 | 1.31 |
| -12.45% | -35.90% | -62.48% | 664.88% | -52.19% |
| - | -286.78 | 110.42 | 373.2 | -51.5 |
| - | -8.35 | 3.24 | 10.96 | -1.50 |
| - | 2.900 | 2.715 | 2.460 | 2.310 |
| - | 6.81% | 10.37% | 6.49% | 21.42% |
| 5.72% | 6.42% | 6.18% | 6.05% | 5.75% |
| 1.25% | 1.41% | 1.46% | 2.03% | 1.07% |
| 0.43% | 0.48% | 0.78% | 1.81% | 0.34% |
| - | -1.67% | 0.67% | 1.98% | -0.39% |
| 374.59 | 381.91 | 351.23 | 488.01 | 244.33 |
| 2.02% | 2.23% | 2.13% | 2.58% | 1.84% |
| 143.02 | 139.69 | 110.09 | 104.8 | 102.24 |
| 231.57 | 242.22 | 241.14 | 383.22 | 142.09 |
| 1.25% | 1.41% | 1.46% | 2.03% | 1.07% |
| 1.07% | 4.10% | 5.07% | 4.44% | 2.15% |