| 18.37 | 12.24 | 8.21 | 19.64 | 4.04 | 10.85 |
Cash & Short-Term Investments | 18.37 | 12.24 | 8.21 | 19.64 | 4.04 | 10.85 |
| 145.69% | 49.16% | -58.21% | 386.19% | -62.76% | 11.68% |
| 778.19 | 532.77 | 478.84 | 559.91 | 481.22 | 412.33 |
| 736.14 | 549.12 | 594.07 | 397.31 | 566.73 | 509.52 |
| 175.2 | 133.36 | 126.26 | 120.97 | 117.27 | 132.39 |
| 1,708 | 1,227 | 1,207 | 1,098 | 1,169 | 1,065 |
Net Property, Plant & Equipment | 2,018 | 2,036 | 2,009 | 1,766 | 1,506 | 1,380 |
| 12.08 | 13.35 | 18.68 | 20.72 | 26.85 | 26.01 |
| 421.91 | 421.91 | 421.91 | 429.22 | 427.78 | 328.14 |
| 115.92 | 113.76 | 92.71 | 94.35 | - | - |
| 36.49 | 38.41 | 38.71 | 37.5 | 30.68 | 32.3 |
|
| 749.82 | 573.2 | 509.98 | 648.72 | 530.94 | 353.3 |
| 264.81 | 291.38 | 290.06 | 247.29 | 199.94 | 182.96 |
Current Portion of Long-Term Debt | 308.3 | 126.1 | 129.5 | 16.8 | 153.4 | 204.7 |
Current Portion of Leases | 74.44 | 73.78 | 56.78 | 59.94 | 64.92 | 62.35 |
Other Current Liabilities | 126.09 | 11.73 | 13.81 | 10.04 | 22.29 | 36.3 |
Total Current Liabilities | 1,523 | 1,076 | 1,000 | 982.79 | 971.48 | 839.6 |
| 1,437 | 1,436 | 1,454 | 1,123 | 1,071 | 932.71 |
| 298.29 | 311.43 | 251.75 | 200.2 | 64.03 | 228.2 |
Other Long-Term Liabilities | 342 | 351.33 | 366 | 339.65 | 2,638 | 302.89 |
Total Long-Term Liabilities | 2,077 | 2,099 | 2,071 | 1,663 | 3,773 | 1,464 |
|
| 72.31 | 72.31 | 72.31 | 139.78 | 721.26 | 139.53 |
Accumulated Other Comprehensive Income | - | - | - | 0.38 | 788.44 | -1.9 |
| 639.47 | 603.24 | 644.31 | 660.5 | -0.04 | 390.14 |
Total Common Shareholders' Equity | 711.78 | 675.54 | 716.61 | 800.66 | 1,510 | 527.77 |
| 711.78 | 675.54 | 716.61 | 800.66 | 3,161 | 527.77 |
Total Liabilities & Equity | 4,312 | 3,851 | 3,788 | 3,446 | 3,228 | 2,831 |
| 2,118 | 1,948 | 1,892 | 1,400 | 1,354 | 1,428 |
| -2,100 | -1,935 | -1,884 | -1,380 | -1,350 | -1,417 |
| -61.53 | -56.56 | -54.85 | -40.54 | -39.65 | -41.34 |
| 711.78 | 675.54 | 716.61 | 800.66 | 1,510 | 527.77 |
| 20.86 | 19.74 | 20.87 | 23.52 | 44.34 | 15.40 |
| 277.78 | 240.28 | 276.02 | 350.73 | 1,055 | 173.62 |
Tangible Book Value Per Share | 8.14 | 7.02 | 8.04 | 10.30 | 30.99 | 5.07 |