| 12.24 | 8.21 | 19.64 | 4.04 | 10.85 |
Cash & Short-Term Investments | 12.24 | 8.21 | 19.64 | 4.04 | 10.85 |
| 49.16% | -58.21% | 386.19% | -62.76% | 11.68% |
| 530.14 | 472.59 | 551.76 | 478.84 | 411.19 |
| 2.55 | 5.16 | 8.03 | 2.38 | 1.14 |
| 532.69 | 477.75 | 559.8 | 481.22 | 412.33 |
| 549.12 | 594.07 | 397.31 | 566.73 | 509.52 |
| 98.49 | 92.41 | 90.53 | 73.99 | 87.08 |
| 34.95 | 34.94 | 30.55 | 43.28 | 45.31 |
| 1,227 | 1,207 | 1,098 | 1,169 | 1,065 |
Property, Plant & Equipment | 2,005 | 1,978 | 1,736 | 1,476 | 1,349 |
| 113.76 | 92.71 | 94.35 | - | - |
| 421.91 | 421.91 | 429.22 | 427.78 | 328.14 |
| 13.35 | 18.68 | 20.72 | 26.85 | 26.01 |
| 68.91 | 69.21 | 68 | 61.18 | 62.8 |
|
| 573.2 | 509.98 | 648.72 | 530.94 | 353.3 |
| 131.53 | 158.6 | 123.88 | 111.07 | 94.9 |
Current Portion of Long-Term Debt | 126.1 | 129.5 | 16.8 | 153.4 | 204.7 |
Current Portion of Leases | 73.78 | 56.78 | 59.94 | 64.92 | 62.35 |
Other Current Liabilities | 171.59 | 145.27 | 133.45 | 111.15 | 124.35 |
Total Current Liabilities | 1,076 | 1,000 | 982.79 | 971.48 | 839.6 |
| 1,565 | 1,588 | 1,261 | 981.8 | 1,077 |
| 311.43 | 251.75 | 200.2 | 231.43 | 228.2 |
Long-Term Deferred Tax Liabilities | 64.53 | 63.55 | 68.91 | 66.4 | 56.82 |
Other Long-Term Liabilities | 158.29 | 167.97 | 132.25 | 121.33 | 101.62 |
|
| 599.66 | 641.22 | 658.67 | 648.96 | 392.09 |
Comprehensive Income & Other | - | - | 0.38 | -0.45 | -1.9 |
| 599.66 | 641.22 | 659.05 | 648.51 | 390.18 |
| 3.58 | 3.09 | 1.83 | 0.41 | -1.95 |
|
Total Liabilities & Equity | 3,851 | 3,788 | 3,446 | 3,161 | 2,831 |
| 2,076 | 2,026 | 1,538 | 1,432 | 1,572 |
| -2,064 | -2,018 | -1,519 | -1,428 | -1,562 |
| -60.31 | -58.77 | -44.61 | -41.93 | -45.56 |
Filing Date Shares Outstanding | 33.77 | 33.67 | 33.88 | 33.94 | 33.95 |
Total Common Shares Outstanding | 33.77 | 33.67 | 33.88 | 33.94 | 33.95 |
| 151.3 | 207.26 | 115.04 | 197.78 | 225.49 |
| 17.76 | 19.05 | 19.45 | 19.11 | 11.49 |
| 164.4 | 200.62 | 209.12 | 193.87 | 36.04 |
Tangible Book Value Per Share | 4.87 | 5.96 | 6.17 | 5.71 | 1.06 |
| 679.26 | 678.69 | 614.55 | 523.63 | 457.26 |
| 2,020 | 1,949 | 1,738 | 1,442 | 1,327 |
| 63.75 | 56.7 | 47.59 | 42.14 | 38.65 |
| 71.34 | 71.44 | 54.28 | 56.05 | 52.72 |