| 64.46 | 64.24 | 166.8 | 508.12 | 2,233 | 2,135 |
| 2,986 | 3,053 | 3,518 | 3,586 | 2,470 | 3,026 |
Cash & Short-Term Investments | 3,050 | 3,118 | 3,685 | 4,094 | 4,703 | 5,161 |
| -8.65% | -15.39% | -10.00% | -12.95% | -8.88% | -10.71% |
| 45.33 | 47.48 | 28.45 | 40.43 | 111.34 | 148.42 |
| 22.95 | 51.19 | 73.98 | 52.93 | 20.57 | 0.04 |
| 43.63 | 123.21 | 74.66 | 49.43 | 26.77 | 59.43 |
| 3,162 | 3,339 | 3,862 | 4,237 | 4,862 | 5,369 |
Net Property, Plant & Equipment | 105.62 | 122.9 | 126.32 | 154.25 | 137.51 | 114.15 |
| 7.42 | 164.86 | 127.91 | 146.35 | 60.1 | 103.38 |
| - | 70.01 | 69.56 | 69.81 | - | 67.57 |
| 67.61 | 253.12 | - | - | - | - |
| 169.24 | 185.38 | 172.02 | 127.08 | 133.69 | 177.44 |
|
| 100.63 | 98.88 | 135.2 | 148.68 | 137.62 | 175.55 |
Current Portion of Leases | 1.74 | 3.48 | 4.65 | 7.21 | 7.2 | 6.4 |
| 230.12 | 232.48 | 256.27 | 365.63 | 419.87 | 443.16 |
Other Current Liabilities | 34.07 | 0.25 | 32.1 | 1.02 | 1.78 | 10.17 |
Total Current Liabilities | 366.56 | 335.08 | 428.22 | 522.54 | 566.47 | 635.27 |
| 5.76 | 8.24 | 4.94 | 14.69 | 19.66 | 23.04 |
Other Long-Term Liabilities | 692.62 | 895.46 | 1,129 | 1,671 | 1,964 | 2,389 |
Total Long-Term Liabilities | 698.39 | 903.7 | 1,134 | 1,686 | 1,983 | 2,412 |
|
| 293.94 | 293.94 | 293.94 | 293.6 | 292.08 | 291.31 |
Additional Paid-in Capital | 2,737 | 2,737 | 2,737 | 2,736 | 2,730 | 2,728 |
Accumulated Other Comprehensive Income | -6.23 | 0.31 | -7.09 | -6.45 | -11.9 | -14.1 |
| -577.74 | -134.31 | -228.27 | -496.69 | -367.21 | -334.7 |
| 2,447 | 2,897 | 2,796 | 2,526 | 2,643 | 2,670 |
Total Liabilities & Equity | 3,512 | 4,136 | 4,357 | 4,734 | 5,193 | 5,718 |
| 7.5 | 11.72 | 9.6 | 21.9 | 26.86 | 29.44 |
| 3,043 | 3,106 | 3,675 | 4,072 | 4,676 | 5,132 |
| -2.04% | -15.48% | -9.75% | -12.92% | -8.88% | -10.83% |
| - | 47.10 | 55.74 | 61.98 | 71.39 | 78.86 |
| 2,447 | 2,897 | 2,796 | 2,526 | 2,643 | 2,670 |
| - | 43.93 | 42.40 | 38.45 | 40.36 | 41.04 |
| 2,440 | 2,662 | 2,598 | 2,310 | 2,583 | 2,499 |
Tangible Book Value Per Share | - | 40.37 | 39.41 | 35.16 | 39.44 | 38.41 |