| 87.87 | 64.24 | 166.8 | 1,151 | 973.24 |
| 2,910 | 3,053 | 3,518 | - | - |
Cash & Short-Term Investments | 2,998 | 3,118 | 3,685 | 1,151 | 973.24 |
| -3.83% | -15.39% | 220.05% | 18.29% | - |
| 20.71 | 47.48 | 28.45 | 27.97 | 9.73 |
| 22.49 | 51.19 | 73.98 | 0.28 | 0.3 |
| 38.21 | 123.21 | 74.66 | 18.19 | 23.96 |
| 6,159 | 6,668 | 7,701 | 1,198 | 1,007 |
Net Property, Plant & Equipment | 80.66 | 122.9 | 126.32 | 16.69 | 14.96 |
| 0.85 | 164.86 | 127.91 | 2.5 | 1.02 |
| - | 70.01 | 69.56 | - | - |
| 67.98 | 253.12 | 13.58 | - | - |
| 177.57 | 185.38 | 158.45 | 69.44 | 60.12 |
|
| 104.65 | 98.88 | 135.2 | 47.12 | 31.27 |
| - | - | - | 1.16 | 0.62 |
Current Portion of Leases | 1.73 | 3.48 | 4.65 | 0.01 | 0.05 |
| 0.03 | 232.48 | 256.27 | 122.54 | 70.83 |
Other Current Liabilities | 46.46 | 0.25 | 32.1 | 0.93 | 1.09 |
Total Current Liabilities | 152.86 | 335.08 | 428.22 | 171.7 | 103.79 |
| 5.19 | 8.24 | 4.94 | - | 0.01 |
Other Long-Term Liabilities | 12.6 | 895.46 | 1,129 | 102.53 | 220.77 |
Total Long-Term Liabilities | 17.79 | 903.7 | 1,134 | 102.59 | 220.85 |
|
| 293.94 | 293.94 | 293.94 | 233.41 | 223.93 |
Additional Paid-in Capital | 2,737 | 2,737 | - | 993.03 | 649.14 |
Accumulated Other Comprehensive Income | 3 | 3.47 | -1.2 | -1.75 | -1.09 |
| 201.94 | -137.46 | -5.89 | -212.7 | -113.27 |
| 3,236 | 2,897 | 2,796 | 1,012 | 758.7 |
Total Liabilities & Equity | 3,407 | 4,136 | 4,357 | 1,286 | 1,083 |
| 6.92 | 11.72 | 9.6 | 0.01 | 0.06 |
| 2,991 | 3,106 | 3,675 | 1,151 | 973.18 |
| -3.69% | -15.48% | 219.22% | 18.29% | - |
| 45.39 | 47.13 | 55.78 | 23.27 | 20.57 |
| 3,236 | 2,897 | 2,796 | 1,012 | 758.7 |
| 49.10 | 43.96 | 42.43 | 20.45 | 16.04 |
| 3,235 | 2,662 | 2,598 | 1,009 | 757.68 |
Tangible Book Value Per Share | 49.09 | 40.40 | 39.43 | 20.40 | 16.02 |