| Net Income | 74.08 | 211.7 | -217.99 | -103.23 | -305.44 | |
| Depreciation & Amortization | 35.4 | 30.17 | 24.4 | 16.24 | 14.84 | |
| Other Amortization | - | 5.83 | 5.51 | 5.07 | 3.84 | |
| Loss (Gain) From Sale of Assets | - | -1.09 | -0.02 | - | 0.08 | |
| Asset Writedown & Restructuring Costs | - | 7.65 | 35.67 | 13.33 | - | |
| Loss (Gain) From Sale of Investments | - | -22.3 | -6.93 | 4.8 | 13.5 | |
| Stock-Based Compensation | - | 56.72 | 88.51 | 70.73 | 79.96 | |
| Other Operating Activities | -108.96 | -2.2 | -50.21 | -58.18 | 119.75 | |
| Change in Accounts Receivable | - | -39.11 | 68.98 | 79.86 | -177.16 | |
| Change in Inventory | - | -24.08 | -34.59 | -21.17 | -0.1 | |
| Change in Unearned Revenue | -255.51 | -661.06 | -383.62 | -453.72 | -207.79 | |
| Change in Other Net Operating Assets | -65.04 | 31.82 | -30.25 | -35.35 | 31.16 | |
| Operating Cash Flow | -320.03 | -405.97 | -500.54 | -503.83 | -427.34 | |
| Capital Expenditures | -16.72 | -18.71 | -27.39 | -54.21 | -42.52 | |
| Sale of Property, Plant & Equipment | 0 | 2.43 | 0.74 | - | 0.05 | |
| Cash Acquisitions | - | -7 | -115.27 | - | - | |
| Divestitures | -8.95 | - | - | 28.7 | - | |
| Sale (Purchase) of Intangibles | -65.39 | -0.57 | -9.56 | -3.67 | -48.79 | |
| Investment in Securities | 282.16 | 80.27 | -1,087 | 570.41 | 845.06 | |
| Other Investing Activities | 29.5 | 14.77 | -7 | 0.01 | 3.5 | |
| Investing Cash Flow | 220.6 | 71.19 | -1,246 | 541.24 | 757.29 | |
| Long-Term Debt Repaid | -4.92 | -6.77 | -8.18 | -7.19 | -6.25 | |
| Net Debt Issued (Repaid) | -4.92 | -6.77 | -8.18 | -7.19 | -6.25 | |
| Issuance of Common Stock | - | 1.77 | 6.7 | 3.31 | 28.29 | |
| Financing Cash Flow | -4.92 | -5 | -1.49 | -3.88 | 22.04 | |
| Foreign Exchange Rate Adjustments | 1.78 | -1.52 | 22.29 | 56.76 | -70.54 | |
| Miscellaneous Cash Flow Adjustments | - | - | 0 | -0 | 0 | |
| Net Cash Flow | -102.57 | -341.31 | -1,725 | 90.3 | 281.46 | |
| Free Cash Flow | -336.75 | -424.68 | -527.93 | -558.03 | -469.86 | |
| Free Cash Flow Margin | -122.16% | -177.15% | -218.83% | -238.09% | -98.29% | |
| Free Cash Flow Per Share | -5.09 | -6.44 | -8.04 | -8.52 | -7.22 | |
| Cash Interest Paid | 0.69 | 3.81 | 12.46 | 12.54 | 9.03 | |
| Cash Income Tax Paid | -0.41 | 8.17 | 4.43 | 0.68 | 1.36 | |
| Levered Free Cash Flow | -301.18 | -124.2 | -37.02 | -119.32 | -170.07 | |
| Unlevered Free Cash Flow | -301.18 | -123.09 | -32.71 | -112.07 | -164.2 | |
| Change in Net Working Capital | 136.76 | 126.06 | 28.05 | 20.4 | 59.88 | |