Gaming and Leisure Properties, Inc. (GLPI)
NASDAQ: GLPI · Real-Time Price · USD
39.21
-0.13 (-0.33%)
Nov 3, 2026, 12:10 PM EST - Market open
GLPI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 1,440 | 1,368 | 1,331 | 1,286 | 1,173 | 1,107 |
Other Revenue | - | - | - | - | - | 109.69 |
| 1,693 | 1,595 | 1,532 | 1,440 | 1,312 | 1,216 | |
Revenue Growth (YoY | 7.33% | 4.13% | 6.33% | 9.81% | 7.84% | 5.48% |
Property Expenses | 55.96 | 55.41 | 47.67 | 48.12 | 49.05 | 90.43 |
Selling, General & Administrative | 56.37 | 63.49 | 59.57 | 56.45 | 51.32 | 61.25 |
Depreciation & Amortization | 265.06 | 265.86 | 260.15 | 262.87 | 238.69 | 236.43 |
Provision for Loan Losses | 17.88 | -8.66 | -37.25 | -6.46 | -6.9 | -8.23 |
Total Operating Expenses | 359.51 | 393.42 | 404.65 | 373.9 | 345.95 | 396.33 |
Operating Income | 1,333 | 1,201 | 1,127 | 1,066 | 965.73 | 820.02 |
Interest Expense | -388.06 | -373.88 | -366.9 | -323.39 | -309.29 | -283.04 |
Interest & Investment Income | 15.04 | 28.8 | 45.99 | 12.61 | 1.91 | 0.2 |
Other Non-Operating Income | - | - | - | 2.19 | -3.3 | - |
EBT Excluding Unusual Items | 960.46 | 856.24 | 805.99 | 757.9 | 655.05 | 537.18 |
Gain (Loss) on Sale of Assets | 5.6 | 0.13 | 3.79 | 0.02 | 67.48 | 21.75 |
Total Insurance Settlements | - | - | - | - | - | 3.5 |
Other Unusual Items | -0.27 | -3.78 | - | -0.56 | -2.19 | - |
Pretax Income | 965.79 | 852.59 | 809.78 | 757.37 | 720.34 | 562.43 |
Income Tax Expense | 2.26 | 2.23 | 2.13 | 2 | 17.06 | 28.34 |
Earnings From Continuing Operations | 963.53 | 850.36 | 807.65 | 755.37 | 703.29 | 534.09 |
Minority Interest in Earnings | -28.35 | -25.25 | -23.03 | -21.09 | -18.63 | -0.04 |
Net Income | 935.18 | 825.11 | 784.62 | 734.28 | 684.65 | 534.05 |
Preferred Dividends & Other Adjustments | 0.64 | 0.74 | 0.46 | 0.43 | 0.43 | 0.35 |
Net Income to Common | 934.53 | 824.37 | 784.16 | 733.85 | 684.22 | 533.7 |
Net Income Growth | 20.70% | 5.13% | 6.86% | 7.25% | 28.20% | 5.66% |
Basic Shares Outstanding | 286 | 280 | 273 | 264 | 253 | 235 |
Diluted Shares Outstanding | 286 | 280 | 274 | 265 | 254 | 236 |
Shares Change | 2.88% | 2.33% | 3.22% | 4.39% | 7.46% | 7.49% |
EPS (Basic) | 3.27 | 2.95 | 2.87 | 2.78 | 2.71 | 2.27 |
EPS (Diluted) | 3.27 | 2.95 | 2.87 | 2.77 | 2.70 | 2.26 |
EPS Growth | 17.34% | 2.76% | 3.52% | 2.74% | 19.30% | -1.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 3.200 | 3.100 | 3.040 | 2.900 | 2.805 | 2.660 |
Dividend Growth | 3.90% | 1.97% | 4.83% | 3.39% | 5.45% | 6.40% |
Operating Margin | 78.77% | 75.33% | 73.58% | 74.04% | 73.63% | 67.42% |
Profit Margin | 55.20% | 51.69% | 51.20% | 50.95% | 52.16% | 43.88% |
EBITDA | 1,616 | 1,484 | 1,400 | 1,343 | 1,220 | 1,072 |
EBITDA Margin | 95.43% | 93.07% | 91.43% | 93.23% | 93.03% | 88.14% |
D&A For Ebitda | 282.14 | 282.94 | 273.42 | 276.42 | 254.55 | 252.05 |
EBIT | 1,333 | 1,201 | 1,127 | 1,066 | 965.73 | 820.02 |
EBIT Margin | 78.77% | 75.33% | 73.58% | 74.04% | 73.63% | 67.42% |
Funds From Operations (FFO) | 1,221 | 1,114 | 1,062 | 1,016 | 887.25 | 765.74 |
FFO Per Share | - | 3.86 | 3.77 | 3.73 | 3.40 | - |
Adjusted Funds From Operations (AFFO) | 1,203 | 1,120 | 1,061 | 1,007 | 924.36 | 812.01 |
AFFO Per Share | - | 3.88 | 3.77 | 3.69 | 3.55 | - |
FFO Payout Ratio | 75.29% | 78.25% | 78.22% | 75.64% | 86.88% | 82.78% |
Effective Tax Rate | 0.23% | 0.26% | 0.26% | 0.26% | 2.37% | 5.04% |
Revenue as Reported | 1,693 | 1,595 | 1,532 | 1,440 | 1,312 | 1,216 |