Premiums & Annuity Revenue | 619.95 | 583.15 | 469.48 | 539.28 | 455.41 | |
Total Interest & Dividend Income | 80.48 | 70.37 | 53.34 | -1.71 | 5.42 | |
Gain (Loss) on Sale of Investments | -0.92 | 1.74 | 9.86 | 33.77 | 16.68 | |
Other Revenue | 2.12 | - | -0.34 | 18.75 | 8.42 | |
Total Revenue | 701.63 | 655.25 | 532.33 | 590.09 | 485.93 | |
Revenue Growth (YoY) | 7.08% | 23.09% | -9.79% | 21.44% | -10.50% | |
Policy Benefits | 427.27 | 360 | 316.49 | 374.98 | 337.83 | |
Policy Acquisition & Underwriting Costs | 199.63 | 188.46 | 156.96 | 144.96 | 109.29 | |
Selling, General & Administrative | 16.38 | 19.35 | 17.79 | 26.14 | 23.93 | |
Total Operating Expenses | 643.28 | 567.82 | 491.24 | 549.31 | 473.52 | |
Operating Income | 58.35 | 87.43 | 41.09 | 40.78 | 12.41 | |
Interest Expense | -9.18 | -8.03 | -10.92 | -17.92 | -8.16 | |
Currency Exchange Gain (Loss) | -5.61 | 11.57 | -5.99 | -1.54 | 0.04 | |
EBT Excluding Unusual Items | 43.57 | 90.97 | 24.18 | 21.32 | 4.29 | |
Other Unusual Items | - | -4.04 | 0.34 | - | - | |
Pretax Income | 43.57 | 86.93 | 24.53 | 21.32 | 4.29 | |
Income Tax Expense | 0.75 | 0.1 | -0.82 | 3.75 | 0.42 | |
Earnings From Continuing Ops. | 42.82 | 86.83 | 25.34 | 17.58 | 3.87 | |
Net Income | 42.82 | 86.83 | 25.34 | 17.58 | 3.87 | |
Net Income to Common | 42.82 | 86.83 | 25.34 | 17.58 | 3.87 | |
Net Income Growth | -50.69% | 242.63% | 44.17% | 354.68% | - | |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 36 | |
Shares Outstanding (Diluted) | 35 | 35 | 40 | 34 | 36 | |
Shares Change (YoY) | -0.41% | -12.50% | 15.78% | -5.31% | 0.55% | |
EPS (Basic) | 1.26 | 2.55 | 0.75 | 0.51 | 0.11 | |
EPS (Diluted) | 1.24 | 2.50 | 0.73 | 0.51 | 0.11 | |
EPS Growth | -50.40% | 240.50% | 43.97% | 377.18% | - | |
Operating Margin | 8.32% | 13.34% | 7.72% | 6.91% | 2.55% | |
Profit Margin | 6.10% | 13.25% | 4.76% | 2.98% | 0.80% | |
EBITDA | - | - | 41.11 | 40.8 | 12.43 | |
EBITDA Margin | - | - | 7.72% | 6.91% | 2.56% | |
D&A For EBITDA | - | - | 0.02 | 0.02 | 0.02 | |
EBIT | 58.35 | 87.43 | 41.09 | 40.78 | 12.41 | |
EBIT Margin | 8.32% | 13.34% | 7.72% | 6.91% | 2.55% | |
Effective Tax Rate | 1.72% | 0.11% | - | 17.57% | 9.88% | |
Revenue as Reported | 696.03 | 667.08 | 526.68 | 588.55 | 484.09 | |