Greenlight Capital Re, Ltd. (GLRE)
NASDAQ: GLRE · Real-Time Price · USD
15.00
+0.28 (1.90%)
Nov 21, 2024, 4:00 PM EST - Market closed

Greenlight Capital Re Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
87.8486.8325.3417.583.87-3.99
Upgrade
Depreciation & Amortization
---0.020.020.02
Upgrade
Gain (Loss) on Sale of Investments
-3.71-1.74-9.86-33.77-15.935.77
Upgrade
Stock-Based Compensation
7.26.154.683.232.483.88
Upgrade
Reinsurance Recoverable
-78.39-114.34-100.46-75.13-99.9469.87
Upgrade
Change in Unearned Revenue
6.52-1.5180.2426.521.63-32.33
Upgrade
Change in Insurance Reserves / Liabilities
152.92106.0931.4629.8323.59-12.07
Upgrade
Change in Other Net Operating Assets
-46.97-11.09-2.934.328.3930.93
Upgrade
Other Operating Activities
-28.48-30.08-55.11-15.821.612.6
Upgrade
Operating Cash Flow
104.117.51-31.8-56.3-91.321.63
Upgrade
Investment in Securities
-127.81-53.1347.0216.9975.7662.66
Upgrade
Other Investing Activities
---6.119.870.67
Upgrade
Investing Cash Flow
-127.81-53.1347.0223.0995.6363.33
Upgrade
Long-Term Debt Issued
-75----
Upgrade
Total Debt Repaid
-12.82-80.29-19.79---
Upgrade
Net Debt Issued (Repaid)
-11.88-5.29-19.79---
Upgrade
Repurchases of Common Stock
-7.49--0.04-10-17.78-
Upgrade
Financing Cash Flow
-19.36-5.29-19.83-10-17.78-
Upgrade
Foreign Exchange Rate Adjustments
0.870.10.06--0.12-0.29
Upgrade
Net Cash Flow
-42.19-50.82-4.55-43.21-13.664.68
Upgrade
Free Cash Flow
104.117.51-31.8-56.3-91.321.63
Upgrade
Free Cash Flow Margin
14.82%1.15%-5.97%-9.54%-18.79%0.30%
Upgrade
Free Cash Flow Per Share
2.980.22-0.80-1.64-2.520.05
Upgrade
Cash Interest Paid
5.615.124.12443.93
Upgrade
Cash Income Tax Paid
--1.020.663.7--
Upgrade
Levered Free Cash Flow
75.06-283.487.64114.05-73.1519.24
Upgrade
Unlevered Free Cash Flow
82.79-278.4614.46125.25-68.0626.15
Upgrade
Change in Net Working Capital
-13.87339.2515.9-96.5278.31-17.54
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.