Galaxy Digital Inc. (GLXY)
NASDAQ: GLXY · Real-Time Price · USD
24.64
-0.15 (-0.61%)
At close: Aug 26, 2026, 4:00 PM EDT
24.66
+0.02 (0.08%)
After-hours: Aug 26, 2026, 5:08 PM EDT
Galaxy Digital Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -242.79 | -241.35 | 346.72 | 228.51 | -522.68 | 402.08 |
Depreciation & Amortization | 29 | 34.07 | 46.89 | 22.95 | - | - |
Asset Writedown & Restructuring Costs | 38.03 | 87.25 | 0.1 | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | 252.52 | - |
Loss (Gain) on Equity Investments | - | - | - | - | 333.98 | -506.65 |
Stock-Based Compensation | 60.56 | 53.61 | 74.86 | 81.65 | - | - |
Provision & Write-off of Bad Debts | -2.57 | -2.57 | 3.64 | - | - | - |
Other Operating Activities | -1,076 | -923.65 | -945.36 | -558.44 | -112.47 | 61.36 |
Change in Accounts Receivable | -46.38 | 24.71 | 3.49 | 7.96 | -0.01 | -0 |
Change in Accounts Payable | -15.75 | 17.92 | 91.51 | 18.2 | - | - |
Change in Income Taxes | - | - | - | - | 45.77 | 23.67 |
Change in Other Net Operating Assets | 898.47 | 633.37 | 173.07 | 195.09 | -73.89 | - |
Operating Cash Flow | -357.28 | -316.64 | -205.08 | -4.08 | -76.77 | -19.55 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -1,533 | -1,193 | -59.03 | -45.61 | - | - |
Sale of Property, Plant & Equipment | 3.39 | 11.35 | 2.95 | 0.65 | - | - |
Cash Acquisitions | -6.78 | -7.78 | -5.12 | -43.89 | - | - |
Investment in Securities | -1,456 | -2,647 | -3,260 | -192.33 | 107.4 | 12.24 |
Other Investing Activities | 1,306 | 2,642 | 2,878 | 209.51 | - | - |
Investing Cash Flow | -2,161 | -1,291 | -521.63 | -284.78 | 107.4 | 12.24 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 380.33 | 646.23 | 117.23 | - | - |
Long-Term Debt Issued | - | 2,099 | 388.93 | - | - | - |
Total Debt Issued | 2,991 | 2,479 | 1,035 | 117.23 | - | - |
Short-Term Debt Repaid | - | -820.89 | -228.62 | -25.75 | - | - |
Total Debt Repaid | -597.18 | -820.89 | -228.62 | -25.75 | - | - |
Net Debt Issued (Repaid) | 2,394 | 1,658 | 806.55 | 91.49 | - | - |
Issuance of Common Stock | 391.15 | 851.17 | 125.35 | 11.11 | 5.95 | 34.13 |
Repurchase of Common Stock | -113.36 | -51.4 | -20.52 | -10.67 | -53.35 | - |
Common Dividends Paid | -9.43 | -49.31 | -55.26 | -22.41 | - | - |
Other Financing Activities | 60.6 | -17.09 | 16.08 | -6.15 | - | - |
Financing Cash Flow | 2,723 | 2,391 | 872.2 | 63.37 | -47.4 | 34.13 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 204.41 | 784.14 | 145.49 | -225.49 | -16.77 | 26.82 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,890 | -1,509 | -264.1 | -49.69 | -76.77 | -19.55 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -3.24% | -2.46% | -0.60% | -0.10% | - | - |
Free Cash Flow Per Share | -10.07 | -4.12 | -0.74 | -0.15 | -0.73 | -0.06 |
Levered Free Cash Flow | 34,592 | 35,132 | 24,145 | 32,384 | -24.97 | 67.41 |
Unlevered Free Cash Flow | 34,638 | 35,169 | 24,164 | 32,401 | -24.97 | 67.41 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 46.6 | 53.32 | 51.1 | 23.29 | - | - |
Cash Income Tax Paid | 11.91 | 5.81 | 8.56 | 9.32 | 3.12 | 19.67 |
Change in Working Capital | 836.34 | 676 | 268.07 | 221.25 | -28.13 | 23.67 |