Galaxy Digital Inc. (GLXY)
NASDAQ: GLXY · Real-Time Price · USD
23.64
+0.17 (0.70%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Galaxy Digital Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -85.32 | -216.31 | -481.67 | 540.5 | -4.75 | -295.43 | 117.52 | -33.33 | 152.54 | 109.99 | 371.53 | -68.78 | 60.4 | 91.62 | -190.5 | -156.38 | -153.36 | -22.43 | 139.65 | 109.57 |
Depreciation & Amortization | 9.16 | 5.84 | 6.6 | 7.4 | 7.46 | 12.61 | 13.43 | 13.01 | 20.46 | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | 38.03 | - | 49.22 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | -307.72 | 44.9 | -75.52 | -52.55 | 109.02 | 143.5 | - | - | - | - |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | - | 141.67 | -141.67 | -99.89 | 31.01 | 15.11 | -43.47 | 92.07 | 22.18 | 185.71 | 34.02 | -152.85 | -155.03 |
Stock-Based Compensation | 16.16 | 18.38 | 15.14 | 10.89 | 13.85 | 13.74 | 19.91 | 17.94 | 37 | - | - | - | - | - | - | - | - | - | - | - |
Provision & Write-off of Bad Debts | - | - | -3.59 | 1.02 | - | - | 3.64 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Activities | -223.94 | -61.82 | -36.25 | -753.84 | -227.31 | 93.75 | -485.23 | -6.44 | -481.51 | 27.81 | 37.35 | -5.54 | 0.98 | 3.7 | -47.84 | 0.38 | -18.9 | -46.11 | 36.54 | 24.82 |
Change in Accounts Receivable | 21.24 | -72.56 | 36.64 | -31.7 | -4.99 | 24.75 | 10.06 | 29.68 | -36.38 | 0.12 | -0.02 | 0.15 | -0.03 | -0.11 | 0.08 | -0.08 | -0.01 | - | 1.54 | -1.55 |
Change in Accounts Payable | 2.66 | -14.21 | -3.09 | -1.12 | 37.2 | -15.07 | 62.61 | 3.81 | 25.1 | - | -0.78 | 0.78 | - | - | - | - | - | - | - | - |
Change in Income Taxes | - | - | - | - | - | - | - | - | -6.02 | 6.02 | 1.18 | -0.36 | 0.36 | 1.35 | 42.61 | -13.62 | -17.74 | 34.52 | -33.85 | 11.6 |
Change in Other Net Operating Assets | 632.03 | 257.33 | -607.36 | 616.47 | 348.42 | 275.84 | -119.86 | -73.21 | 380.22 | -14.09 | -0.82 | -4.25 | -6.51 | -10.59 | -14.22 | -30.27 | -7.45 | -21.94 | -14.09 | 7.6 |
Operating Cash Flow | 371.99 | -83.35 | -1,074 | 427.66 | 169.88 | 159.41 | -377.81 | -48.54 | 233.09 | -11.82 | 0.83 | -2.09 | -5.21 | -10.05 | -8.79 | -34.29 | -11.76 | -21.94 | -23.05 | -2.98 |
Operating Cash Flow Growth (YoY) | 118.98% | - | - | - | -27.12% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -398.79 | -337.88 | -558.03 | -238.05 | -304.82 | -91.64 | -25.91 | -3.38 | -29.74 | - | - | - | - | - | - | - | - | - | - | - |
Sale of Property, Plant & Equipment | - | - | - | 3.39 | - | 7.95 | - | - | 2.95 | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | -6.78 | - | -1 | - | -2.99 | -2.12 | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -77 | -17.49 | -104.9 | -1,257 | -640.12 | -645.33 | -461.99 | -219.17 | -2,592 | 13.32 | -0.62 | 4.22 | 3.26 | - | 27.5 | 23.64 | 58.4 | -2.14 | 1.7 | 10.54 |
Other Investing Activities | 11.78 | 41.63 | 22.29 | 1,231 | 607.42 | 781.64 | 503.65 | 158.81 | 2,216 | - | - | - | - | - | - | 25.2 | -25.2 | - | - | - |
Investing Cash Flow | -783.55 | -429.51 | -580.11 | -367.89 | -406.68 | 64.1 | -64.06 | -55.98 | -414.91 | 13.32 | -0.62 | 4.22 | 3.26 | - | 27.5 | 48.84 | 33.2 | -2.14 | 1.7 | 10.54 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | 35.26 | - | - | - | 61.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | 166.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 385.62 | 201.5 | 2,326 | 78.04 | 13.1 | 61.92 | 643.4 | 163.94 | 227.83 | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt Repaid | - | -3.35 | - | - | - | -227.39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -10.47 | -3.35 | -474.03 | -109.34 | -10.14 | -227.39 | 7.43 | -126.5 | -109.55 | - | - | - | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | 375.16 | 198.16 | 1,852 | -31.3 | 2.97 | -165.47 | 650.83 | 37.44 | 118.28 | - | - | - | - | - | - | - | - | - | - | - |
Issuance of Common Stock | 13.37 | 3.6 | 328.7 | 45.49 | 474.74 | 2.25 | 2.79 | 0.39 | 122.02 | 0.15 | 8.95 | 0.21 | 1.95 | - | 0.7 | 1.27 | 3.5 | 0.48 | 34.13 | - |
Repurchase of Common Stock | -10.86 | -79.99 | -4.08 | -18.43 | -25.6 | -3.29 | -5.93 | -0.78 | -13.04 | -0.77 | -8.33 | -2.34 | - | - | -12.3 | -21.61 | -19.45 | - | - | - |
Common Dividends Paid | -0 | - | - | -9.43 | -30.45 | -9.44 | - | -9.58 | -45.68 | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | 18.95 | 55.55 | -413.89 | 399.99 | -2.96 | -0.23 | -15.69 | 34.98 | -3.21 | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | 396.61 | 177.31 | 1,763 | 386.33 | 418.69 | -176.18 | 632 | 62.46 | 178.36 | -0.62 | 0.62 | -2.13 | 1.95 | - | -11.59 | -20.34 | -15.95 | 0.48 | 34.13 | - |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -14.95 | -335.55 | 108.81 | 446.1 | 181.89 | 47.34 | 190.13 | -42.06 | -3.45 | 0.87 | 0.83 | - | - | -10.05 | 7.12 | -5.79 | 5.49 | -23.6 | 12.78 | 7.56 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -26.8 | -421.23 | -1,632 | 189.61 | -134.94 | 67.77 | -403.72 | -51.92 | 203.36 | -11.82 | 0.83 | -2.09 | -5.21 | -10.05 | -8.79 | -34.29 | -11.76 | -21.94 | -23.05 | -2.98 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -0.31% | -4.12% | -15.96% | 0.65% | -1.49% | 0.53% | -2.47% | -0.60% | 2.29% | -0.12% | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.14 | -2.19 | -4.19 | 0.86 | -0.36 | 0.53 | -0.39 | -0.15 | 0.60 | -0.11 | 0.01 | -0.02 | -0.04 | -0.08 | -0.09 | -0.32 | -0.11 | -0.22 | -0.07 | -0.01 |
Levered Free Cash Flow | 5,049 | 6,611 | 5,183 | 17,740 | - | - | 7,304 | 5,314 | 5,444 | 6,072 | 24.47 | -1.59 | 7.63 | 13.93 | 29.34 | -16.44 | -50.45 | 35.34 | 2.02 | 34.26 |
Unlevered Free Cash Flow | 5,065 | 6,622 | 5,193 | 17,749 | - | - | 7,310 | 5,319 | 5,448 | 6,076 | 24.47 | -1.59 | 7.63 | 13.93 | 29.34 | -16.44 | -50.45 | 35.34 | 2.02 | 34.26 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 18.37 | 2.09 | 17.45 | 8.69 | 16.25 | 10.93 | 30.73 | 2.23 | 18.14 | - | - | - | - | - | - | - | - | - | - | - |
Cash Income Tax Paid | 4.29 | 6.73 | 0.6 | 0.28 | 2.61 | 2.31 | 1.12 | - | 6.56 | 0.89 | - | - | 0 | - | - | 2.99 | 4.62 | - | 10.67 | 8.99 |
Change in Working Capital | 655.93 | 170.56 | -573.81 | 583.66 | 380.63 | 285.52 | -47.18 | -39.72 | 362.92 | -7.95 | -0.44 | -3.68 | -6.18 | -9.34 | 28.47 | -43.97 | -25.21 | 12.58 | -46.4 | 17.65 |