| 1,761 | 1,380 | 2,201 | 217.16 | 83.7 | 252.12 |
| 1,650 | 1,574 | 1,965 | 656.73 | 513.05 | 381.66 |
Cash & Short-Term Investments | 3,411 | 2,954 | 4,166 | 873.89 | 596.75 | 633.78 |
| -4.51% | -29.09% | 376.69% | 46.44% | -5.84% | - |
| - | 930 | 741.65 | 93.31 | 284.04 | 1.19 |
| - | 14 | - | 9.3 | - | - |
| - | 944 | 741.65 | 102.6 | 284.04 | 1.19 |
| 14 | 9 | 8.44 | - | - | - |
| 4,471 | 3,900 | 4,907 | 976.49 | 1,394 | 1,064 |
Net Property, Plant & Equipment | 266 | 265 | 242.97 | 18.28 | 4.68 | 4.34 |
| 1,748 | 1,728 | 14.95 | 20.05 | 46.84 | 50.26 |
| 355 | 355 | - | - | - | - |
| 36 | 32 | 19.84 | - | 61.19 | 44.17 |
| 1,191 | 127 | 31.39 | 49.27 | 34.1 | 49.05 |
|
Current Portion of Leases | 16 | - | - | - | - | - |
| 70 | 70 | 75.96 | 24.28 | 32.38 | 41.19 |
Other Current Liabilities | 126 | 733 | 354.76 | 28.44 | 54.61 | 42.28 |
Total Current Liabilities | 741 | 744 | 367.79 | 52.72 | 128.31 | 124.68 |
| 126 | 144 | 114.01 | - | - | 0.02 |
Other Long-Term Liabilities | 932 | 330 | - | 0.58 | - | 0.21 |
Total Long-Term Liabilities | 529 | 533 | 176.94 | 0.58 | - | 0.21 |
|
| 10 | 10 | 9.77 | 9.86 | 8.57 | 8.67 |
Additional Paid-in Capital | 1,913 | 1,961 | 1,845 | 1,287 | 1,103 | 1,102 |
Accumulated Other Comprehensive Income | -204 | -226 | 8.88 | 13.23 | 15.19 | 13.77 |
| 4,032 | 3,392 | 2,817 | -298.89 | -825.16 | -1,195 |
Total Common Shareholders' Equity | 5,751 | 5,137 | 4,680 | 1,011 | 301.29 | -71.06 |
| 5,751 | 5,137 | 4,680 | 1,011 | 1,413 | 1,039 |
Total Liabilities & Equity | 7,021 | 6,414 | 5,225 | 1,064 | 1,541 | 1,164 |
| 142 | 144 | 114.01 | 0 | 0 | 0.02 |
| 3,269 | 2,810 | 4,052 | 873.89 | 596.75 | 633.76 |
| 16.34% | -30.65% | 363.64% | 46.44% | -5.84% | - |
| - | 4.35 | 6.15 | 1.41 | 0.99 | 1.11 |
| 5,751 | 5,137 | 4,680 | 1,011 | 301.29 | -71.06 |
| - | 7.95 | 7.10 | 1.63 | 0.50 | -0.12 |
| 3,648 | 3,054 | 4,665 | 990.73 | 254.45 | -121.32 |
Tangible Book Value Per Share | - | 4.73 | 7.08 | 1.60 | 0.42 | -0.21 |