Genmab A/S (GMAB)
NASDAQ: GMAB · Real-Time Price · USD
20.51
+0.06 (0.29%)
Nov 21, 2024, 2:29 PM EST - Market open

Genmab Cash Flow Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
4,7024,3525,4522,9574,7582,166
Upgrade
Depreciation & Amortization
301240216194266167
Upgrade
Asset Writedown & Restructuring Costs
80-38-29-
Upgrade
Loss (Gain) From Sale of Investments
-386-293659689-873-9
Upgrade
Stock-Based Compensation
688586439310200147
Upgrade
Other Operating Activities
2,0631,133-1,052-1,2171,06673
Upgrade
Change in Accounts Receivable
-1,267797-2,123-1,009306-1,658
Upgrade
Change in Inventory
--57----
Upgrade
Change in Accounts Payable
550622283304168440
Upgrade
Change in Unearned Revenue
----513-
Upgrade
Operating Cash Flow
6,7317,3803,9122,2286,4331,326
Upgrade
Operating Cash Flow Growth
10.24%88.65%75.58%-65.37%385.14%30.64%
Upgrade
Capital Expenditures
-160-366-317-252-307-79
Upgrade
Sale (Purchase) of Intangibles
-10-10----32
Upgrade
Investment in Securities
1,985-906-2,444-709-2,044-1,872
Upgrade
Investing Cash Flow
-10,431-1,282-2,761-961-2,351-1,983
Upgrade
Long-Term Debt Repaid
--91-73-58-44-31
Upgrade
Net Debt Issued (Repaid)
-85-91-73-58-44-31
Upgrade
Issuance of Common Stock
1271522801351403,938
Upgrade
Repurchase of Common Stock
-3,986-667-996-497-25-9
Upgrade
Other Financing Activities
------238
Upgrade
Financing Cash Flow
-3,944-606-789-420713,660
Upgrade
Foreign Exchange Rate Adjustments
-287-518574850-44516
Upgrade
Net Cash Flow
-7,9314,9749361,6973,7083,019
Upgrade
Free Cash Flow
6,5717,0143,5951,9766,1261,247
Upgrade
Free Cash Flow Growth
15.34%95.10%81.93%-67.74%391.26%32.24%
Upgrade
Free Cash Flow Margin
33.11%42.58%24.78%23.48%60.59%23.24%
Upgrade
Free Cash Flow Per Share
100.92106.4154.4629.9292.9819.60
Upgrade
Cash Interest Paid
322516122020
Upgrade
Cash Income Tax Paid
9911,0671,5837421,476476
Upgrade
Levered Free Cash Flow
5,6895,2942,0131,6994,675652.38
Upgrade
Unlevered Free Cash Flow
5,7175,3112,0261,7074,682656.75
Upgrade
Change in Net Working Capital
-796-1,5352,253391-5771,195
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.