Globus Medical, Inc. (GMED)
NYSE: GMED · Real-Time Price · USD
88.34
+1.90 (2.20%)
At close: Aug 19, 2026, 4:00 PM EDT
88.67
+0.33 (0.37%)
Pre-market: Aug 20, 2026, 6:18 AM EDT
Globus Medical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,145 | 2,939 | 2,519 | 1,568 | 1,023 | 958.1 | |
Revenue Growth | 19.74% | 16.65% | 60.62% | 53.34% | 6.76% | 21.43% |
Cost of Revenue | 975.71 | 938.35 | 819.88 | 476.52 | 262.83 | 239.22 |
Gross Profit | 2,169 | 2,001 | 1,699 | 1,092 | 760.01 | 718.88 |
Selling, General & Admin | 1,174 | 1,135 | 977.48 | 643.41 | 432.12 | 408.15 |
Research & Development | 147.06 | 146.94 | 161.6 | 124.01 | 73.02 | 97.35 |
Amortization of Goodwill & Intangibles | 118.29 | 118.19 | 119.37 | 51.03 | 17.74 | 18.53 |
Operating Expenses | 1,439 | 1,400 | 1,258 | 818.45 | 522.87 | 524.02 |
Operating Income | 730.32 | 600.27 | 441.03 | 273.51 | 237.15 | 194.86 |
Interest Expense | - | - | -4.19 | - | - | - |
Interest & Investment Income | 17.28 | 7.14 | - | 20.13 | 14.23 | 9.3 |
Currency Exchange Gain (Loss) | -10.29 | -3.01 | -43.29 | 14.26 | -1.02 | -1.42 |
Other Non Operating Income (Expenses) | 5.35 | 3.41 | 2.21 | -2.14 | 7.24 | 3.36 |
EBT Excluding Unusual Items | 742.65 | 607.82 | 395.76 | 305.76 | 257.6 | 206.09 |
Merger & Restructuring Charges | -47.69 | -77.35 | -274.72 | -139.93 | -6.85 | -16.98 |
Gain (Loss) on Sale of Investments | - | - | - | - | -5.39 | -2.78 |
Legal Settlements | -43.1 | -43.1 | -0.31 | -0.43 | -2.34 | -5.92 |
Other Unusual Items | 8.26 | 117.7 | - | - | - | - |
Pretax Income | 660.12 | 605.07 | 120.72 | 165.39 | 243.02 | 180.41 |
Income Tax Expense | 124.69 | 67.2 | 17.74 | 42.52 | 52.85 | 31.22 |
Net Income | 535.43 | 537.87 | 102.98 | 122.87 | 190.17 | 149.19 |
Net Income to Common | 535.43 | 537.87 | 102.98 | 122.87 | 190.17 | 149.19 |
Net Income Growth | 50.13% | 422.28% | -16.19% | -35.39% | 27.47% | 45.86% |
Shares Outstanding (Basic) | 135 | 135 | 136 | 113 | 100 | 101 |
Shares Outstanding (Diluted) | 137 | 137 | 138 | 115 | 103 | 104 |
Shares Change | -1.18% | -0.58% | 20.27% | 11.68% | -0.95% | 2.63% |
EPS (Basic) | 3.97 | 3.98 | 0.76 | 1.09 | 1.89 | 1.48 |
EPS (Diluted) | 3.91 | 3.92 | 0.75 | 1.07 | 1.85 | 1.44 |
EPS Growth | 51.94% | 422.67% | -29.91% | -42.16% | 28.47% | 42.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 755.59 | 588.77 | 405.21 | 165.23 | 104.42 | 219.38 |
Free Cash Flow Per Share | 5.52 | 4.30 | 2.94 | 1.44 | 1.02 | 2.12 |
Gross Margin | 68.97% | 68.07% | 67.46% | 69.62% | 74.30% | 75.03% |
Operating Margin | 23.22% | 20.42% | 17.51% | 17.44% | 23.18% | 20.34% |
Profit Margin | 17.03% | 18.30% | 4.09% | 7.83% | 18.59% | 15.57% |
Free Cash Flow Margin | 24.03% | 20.03% | 16.08% | 10.53% | 10.21% | 22.90% |
EBITDA | 1,010 | 877.11 | 694.42 | 419.03 | 305.4 | 264.73 |
EBITDA Margin | 32.13% | 29.84% | 27.56% | 26.72% | 29.86% | 27.63% |
D&A For EBITDA | 279.98 | 276.84 | 253.39 | 145.53 | 68.25 | 69.87 |
EBIT | 730.32 | 600.27 | 441.03 | 273.51 | 237.15 | 194.86 |
EBIT Margin | 23.22% | 20.42% | 17.51% | 17.44% | 23.18% | 20.34% |
Effective Tax Rate | 18.89% | 11.11% | 14.69% | 25.71% | 21.75% | 17.30% |