Gamehaus Holdings Inc. (GMHS)

Gamehaus Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	113.59	118.05	145.24	168.16	140.89
Revenue Growth (YoY)	-10.25%	-18.72%	-13.63%	19.35%	-
Cost of Revenue	53.73	55.86	70.66	71.37	67.17
Gross Profit	59.86	62.19	74.58	96.78	73.73
Selling, General & Admin	50.3	53.1	61.44	88.15	60.8
Research & Development	6.02	5.69	4.79	5.49	9.77
Operating Expenses	56.32	58.8	66.23	93.63	70.57
Operating Income	3.54	3.39	8.35	3.15	3.16
Interest & Investment Income	1.16	0.56	0.36	0.21	0.06
Earnings From Equity Investments	-	-	-	-	-1.48
Other Non Operating Income (Expenses)	0.03	0.04	0.02	0.68	0.28
EBT Excluding Unusual Items	4.73	3.99	8.73	4.04	2.02
Gain (Loss) on Sale of Investments	-	-	-0	-0.02	-
Pretax Income	4.73	3.99	8.72	4.02	2.02
Income Tax Expense	0.08	0.17	0.13	-0.08	0.55
Earnings From Continuing Operations	4.65	3.82	8.59	4.09	1.46
Minority Interest in Earnings	0.24	0.14	-0.34	-0.3	0.59
Net Income	4.89	3.96	8.25	3.79	2.05
Net Income to Common	4.89	3.96	8.25	3.79	2.05
Net Income Growth	-27.02%	-51.97%	117.65%	84.78%	-
Shares Outstanding (Basic)	53	52	50	50	75
Shares Outstanding (Diluted)	53	52	50	50	75
Shares Change (YoY)	42.80%	3.08%	-	-33.70%	-
EPS (Basic)	0.09	0.08	0.16	0.08	0.03
EPS (Diluted)	0.09	0.08	0.16	0.08	0.03
EPS Growth	-48.89%	-53.41%	117.65%	178.68%	-
Free Cash Flow	-	2.18	4.36	2.46	-3.86
Free Cash Flow Per Share	-	0.04	0.09	0.05	-0.05
Gross Margin	52.70%	52.68%	51.35%	57.55%	52.33%
Operating Margin	3.12%	2.87%	5.75%	1.87%	2.24%
Profit Margin	4.31%	3.36%	5.68%	2.25%	1.46%
Free Cash Flow Margin	-	1.85%	3.00%	1.46%	-2.74%
EBITDA	4.82	4.55	9.25	4.13	3.96
EBITDA Margin	4.25%	3.85%	6.37%	2.46%	2.81%
D&A For EBITDA	1.28	1.16	0.9	0.98	0.81
EBIT	3.54	3.39	8.35	3.15	3.16
EBIT Margin	3.12%	2.87%	5.75%	1.87%	2.24%
Effective Tax Rate	1.60%	4.15%	1.49%	-	27.48%
Advertising Expenses	-	46.1	55.1	82.6	52.8

Updated Mar 23, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q