Gamehaus Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022
Revenue	113.65	118.05	145.24	-	168.16	-
Revenue Growth (YoY)	-21.75%	-18.72%	-	-	-	-
Cost of Revenue	53.76	55.86	70.66	-	71.37	-
Gross Profit	59.89	62.19	74.58	-	96.78	-
Selling, General & Admin	50.29	53.1	61.44	-	88.15	-
Research & Development	6.03	5.69	4.79	-	5.49	-
Total Operating Expenses	56.32	58.8	66.23	0	93.63	0
Operating Income	3.57	3.39	8.35	-	3.15	-
Interest Income	1.16	0.56	0.35	-	0.19	-
Other Non-Operating Income (Expense)	0.03	0.04	0.02	-	0.68	-
Total Non-Operating Income (Expense)	1.19	0.6	0.37	-	0.86	-
Pretax Income	4.76	3.99	8.72	1.5	4.02	-0.01
Provision for Income Taxes	0.06	0.17	0.13	-	-0.08	-
Net Income	4.92	3.96	8.25	1.5	3.79	-0.01
Minority Interest in Earnings	-0.24	-0.14	0.34	-	0.3	-
Net Income to Common	4.92	3.96	8.25	1.5	3.79	-0.01
Net Income Growth	-40.37%	-51.97%	450.04%	-60.43%	-	-
Shares Outstanding (Basic)	55	52	50	2	2	2
Shares Outstanding (Diluted)	55	52	50	2	2	2
Shares Change (YoY)	10.58%	3.08%	2493.77%	11.75%	-	-
EPS (Basic)	0.09	0.08	0.16	-2.72	0.08	-
EPS (Diluted)	0.09	0.08	0.16	-2.72	0.08	-
EPS Growth	-43.75%	-50.00%	-	-	-	-
Shares Outstanding	53.57	53.57	50	0	50	75.41
Free Cash Flow	-	2.18	4.36	-0.38	2.46	-0.16
Free Cash Flow Growth	-	-50.02%	-	-	-	-
Free Cash Flow Per Share	-	0.04	0.09	-0.19	1.42	-0.09
Gross Margin	52.70%	52.68%	51.35%	-	57.55%	-
Operating Margin	3.14%	2.87%	5.75%	-	1.87%	-
Profit Margin	4.12%	3.24%	5.92%	-	2.43%	-
FCF Margin	-	1.84%	3.00%	-	1.46%	-
EBITDA	3.57	4.95	9.67	0	4.55	0
EBITDA Margin	3.14%	4.20%	6.66%	-	2.70%	-
EBIT	3.57	3.39	8.35	-	3.15	-
EBIT Margin	3.14%	2.87%	5.75%	-	1.87%	-
Effective Tax Rate	1.21%	4.15%	1.49%	0.00%	-1.96%	0.00%

SEC Filings: 10-K · 10-Q