| 144.46 | 138.41 | 140.93 | 137.17 | 115.8 | 93.52 | |
| 0.37 | 0.35 | 0.12 | 0.12 | 0.13 | 0.21 | |
| 144.83 | 138.76 | 141.05 | 137.28 | 115.94 | 93.73 | |
| 6.04% | -1.62% | 2.74% | 18.41% | 23.69% | 32.53% | |
| 0.16 | 0.16 | 0.04 | 0.35 | 0.15 | 6.3 | |
Selling, General & Administrative | 57.19 | 54.92 | 50.01 | 46.68 | 35.86 | 25.63 | |
Depreciation & Amortization | 43.02 | 40.43 | 41.27 | 40.01 | 33.83 | 26.75 | |
| 110.68 | 105.89 | 103.11 | 98.81 | 78.97 | 65.46 | |
| 34.15 | 32.87 | 37.94 | 38.47 | 36.97 | 28.28 | |
| -30.92 | -28.69 | -30.89 | -25.23 | -19.7 | -18.68 | |
EBT Excluding Unusual Items | 3.23 | 4.18 | 7.04 | 13.24 | 17.27 | 9.6 | |
Gain (Loss) on Sale of Assets | 7.62 | 4.21 | 15.56 | 6.75 | 1.07 | - | |
| -7.98 | -1.7 | - | - | - | - | |
| -0.67 | - | -0.87 | - | - | -12.09 | |
| 2.2 | 6.69 | 21.73 | 20 | 18.34 | -2.5 | |
Earnings From Continuing Operations | 2.2 | 6.69 | 21.73 | 20 | 18.34 | -2.5 | |
Minority Interest in Earnings | 0.3 | -0.06 | -1.12 | -0.85 | -0.72 | 0.57 | |
| 2.5 | 6.63 | 20.61 | 19.14 | 17.62 | -1.93 | |
Preferred Dividends & Other Adjustments | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | |
| -3.32 | 0.81 | 14.79 | 13.32 | 11.8 | -7.75 | |
| -43.47% | -67.82% | 7.68% | 8.63% | - | - | |
| 13 | 13 | 13 | 13 | 12 | 9 | |
Diluted Shares Outstanding | 13 | 13 | 13 | 13 | 12 | 9 | |
| 1.95% | 0.59% | 0.13% | 7.95% | 31.10% | 36.59% | |
| -0.25 | 0.06 | 1.13 | 1.02 | 0.97 | -0.84 | |
| -0.25 | 0.06 | 1.13 | 1.02 | 0.97 | -0.84 | |
| - | -94.55% | 10.89% | 4.57% | - | - | |
| 3.600 | 4.200 | 4.200 | 4.200 | 4.100 | 4.000 | |
| -14.29% | - | - | 2.44% | 2.50% | - | |
| 23.58% | 23.69% | 26.90% | 28.02% | 31.89% | 30.17% | |
| -2.30% | 0.58% | 10.49% | 9.70% | 10.18% | -8.27% | |
| 87.53 | 84.41 | 91.87 | 91.19 | 80.36 | 62.27 | |
| 60.44% | 60.83% | 65.13% | 66.43% | 69.31% | 66.43% | |
| 53.38 | 51.54 | 53.93 | 52.72 | 43.39 | 33.99 | |
| 34.15 | 32.87 | 37.94 | 38.47 | 36.97 | 28.28 | |
| 23.58% | 23.69% | 26.90% | 28.02% | 31.89% | 30.17% | |
Funds From Operations (FFO) | 54.62 | 53.61 | 58.36 | 64.03 | 58.22 | 27.98 | |
Adjusted Funds From Operations (AFFO) | - | 63.36 | 64.31 | 68.04 | 61.36 | 43.94 | |
| 103.45% | 111.68% | 101.14% | 91.24% | 90.18% | 142.75% | |
| 144.97 | 138.78 | 141.05 | 137.28 | 115.94 | 93.73 | |