GMR Solutions Inc. (GMRS)

GMR Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	5,740	5,976	5,395
Revenue Growth (YoY)	-3.96%	10.78%	-
Cost of Revenue	478.48	483.83	475.16
Gross Profit	5,261	5,492	4,920
Other Operating Expenses	4,510	4,876	4,569
Operating Expenses	4,510	4,876	4,569
Operating Income	751.6	616.21	350.58
Interest Expense (Income)	422.67	499.25	521.16
Other Expense (Income)	12.4	2.43	-10
Pretax Income	316.53	114.52	-160.59
Income Tax	110.3	94.11	42.07
Net Income	206.23	20.41	-202.66
Net Income Growth	910.47%	-	-
Free Cash Flow	382.6	-22.41	86.74
Gross Margin	91.66%	91.90%	91.19%
Operating Margin	13.10%	10.31%	6.50%
Profit Margin	3.59%	0.34%	-3.76%
Free Cash Flow Margin	6.67%	-0.38%	1.61%
Effective Tax Rate	34.85%	82.18%	-
EBITDA	1,082	932.37	702.61
EBITDA Margin	18.86%	15.60%	13.02%
Depreciation & Amortization	343.22	318.59	342.04
EBIT	739.19	613.78	360.58
EBIT Margin	12.88%	10.27%	6.68%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).