GMR Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	5,740	5,976	5,395
Revenue Growth (YoY)	-3.96%	10.78%	-
Cost of Revenue	4,988	5,360	5,044
Gross Profit	751.6	616.21	350.58
Operating Income	751.6	616.21	350.58
Interest Expense	-422.67	-499.25	-521.16
Other Non-Operating Income (Expense)	-12.4	-2.43	10
Total Non-Operating Income (Expense)	-435.07	-501.68	-511.16
Pretax Income	316.53	114.52	-160.59
Provision for Income Taxes	110.3	94.11	42.07
Net Income	206.23	20.41	-202.66
Net Income to Common	206.23	20.41	-202.66
Net Income Growth	910.47%	-	-
Shares Outstanding (Basic)	46	36	21
Shares Outstanding (Diluted)	149	36	21
Shares Change (YoY)	318.52%	72.18%	-
EPS (Basic)	0.78	-1.98	-9.79
EPS (Diluted)	0.24	-1.98	-9.79
Free Cash Flow	382.6	-22.41	86.74
Free Cash Flow Per Share	2.57	-0.63	4.19
Gross Margin	13.09%	10.31%	6.50%
Operating Margin	13.09%	10.31%	6.50%
Profit Margin	3.59%	0.34%	-3.76%
FCF Margin	6.67%	-0.37%	1.61%
EBITDA	1,081	914	665.02
EBITDA Margin	18.84%	15.29%	12.33%
EBIT	751.6	616.21	350.58
EBIT Margin	13.09%	10.31%	6.50%
Effective Tax Rate	34.85%	82.18%	-26.20%

SEC Filings: 10-K · 10-Q