Genie Energy Ltd. (GNE)
NYSE: GNE · Real-Time Price · USD
15.01
-0.41 (-2.66%)
Aug 26, 2026, 4:00 PM EDT - Market closed
Genie Energy Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 184.84 | 203.52 | 192.83 | 107.61 | 98.57 | 93.57 |
Short-Term Investments | 19.51 | 9.18 | 7.06 | 4.2 | 0.49 | 1.34 |
Accounts Receivable | 55.95 | 70.06 | 61.86 | 61.91 | 55.13 | 41.31 |
Inventory | 15.25 | 12.37 | 12.19 | 14.6 | 15.71 | 17.72 |
Prepaid Expenses | 15.33 | 10.57 | 9.89 | 16.22 | 6.82 | 4.16 |
Restricted Cash | 10.15 | 7.94 | 7.82 | 10.44 | 6.01 | 6.66 |
Other Current Assets | 2.75 | 8.38 | 1.79 | 1.67 | 6.21 | 2.35 |
Total Current Assets | 305.08 | 323.43 | 297.03 | 229.83 | 227.63 | 200.35 |
Property, Plant & Equipment | 30.37 | 29.18 | 27.07 | 17.33 | 2.78 | 1.95 |
Goodwill | 13.9 | 12.98 | 12.75 | 10 | 10 | 10 |
Other Intangible Assets | 1.66 | 1.8 | 2.37 | 2.74 | 3.13 | 3.53 |
Long-Term Investments | 5.65 | 10.13 | 5.67 | 2.61 | - | - |
Long-Term Deferred Tax Assets | 2.31 | 2.31 | 5.62 | 5.2 | 5.8 | 5.2 |
Other Long-Term Assets | 10.76 | 9.55 | 14.87 | 55.45 | 11.96 | 7.26 |
Total Assets | 369.72 | 389.38 | 369.84 | 330.56 | 277.62 | 229.47 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 30.14 | 41.09 | 31.23 | 27.88 | 25.31 | 14.54 |
Accrued Expenses | 49.71 | 50.89 | 48.93 | 49.53 | 35.82 | 38.54 |
Current Portion of Long-Term Debt | 0.37 | 2.14 | 0.36 | - | - | - |
Current Unearned Revenue | 8.53 | 7.81 | 3.97 | 5.58 | 1.76 | - |
Current Portion of Leases | 0.09 | 0.09 | 0.22 | 0.31 | 0.25 | 0.23 |
Current Income Taxes Payable | 12.82 | 28.85 | 30.84 | 6.7 | 22.58 | 9.51 |
Other Current Liabilities | 3.86 | 5.15 | 6.78 | 8.25 | 13.48 | 53.47 |
Total Current Liabilities | 105.52 | 136.03 | 122.33 | 98.25 | 99.2 | 116.29 |
Long-Term Debt | 6.48 | 6.53 | 8.67 | - | - | - |
Long-Term Leases | 0.85 | 0.85 | 1.73 | 1.95 | 1.7 | 1.5 |
Other Long-Term Liabilities | 1.64 | 1.53 | 1.93 | 45.84 | 3.07 | 0.89 |
Total Liabilities | 114.48 | 144.93 | 134.67 | 146.05 | 103.97 | 118.68 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock, Redeemable | - | - | - | - | 8.36 | 19.74 |
Total Preferred Equity | - | - | - | - | 8.36 | 19.74 |
Common Stock | 0.31 | 0.31 | 0.31 | 0.3 | 0.29 | 0.28 |
Additional Paid-In Capital | 159.16 | 157.76 | 159.19 | 156.1 | 146.55 | 143.25 |
Retained Earnings | 146.36 | 136.18 | 120.2 | 60.2 | 49.01 | -29.12 |
Treasury Stock | -49.45 | -48.27 | -37.49 | -22.66 | -19.01 | -14.03 |
Comprehensive Income & Other | 5.26 | 4.92 | 3.92 | 3.3 | 1.93 | 3.16 |
Total Common Equity | 261.64 | 250.9 | 246.13 | 197.24 | 178.76 | 103.54 |
Minority Interest | -6.4 | -6.46 | -10.96 | -12.73 | -13.47 | -12.5 |
Shareholders' Equity | 255.24 | 244.45 | 235.18 | 184.51 | 173.64 | 110.79 |
Total Liabilities & Equity | 369.72 | 389.38 | 369.84 | 330.56 | 277.62 | 229.47 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7.79 | 9.61 | 10.98 | 2.26 | 1.95 | 1.72 |
Net Cash (Debt) | 196.56 | 203.09 | 188.91 | 109.55 | 97.11 | 93.18 |
Net Cash Growth | 104.68% | 7.50% | 72.45% | 12.80% | 4.22% | 177.35% |
Net Cash Per Share | 7.47 | 7.65 | 6.95 | 4.20 | 3.68 | 3.54 |
Filing Date Shares Outstanding | 26.32 | 26.4 | 27.01 | 27.36 | 26.01 | 26.21 |
Total Common Shares Outstanding | 26.36 | 26.42 | 27.06 | 27.42 | 26 | 26.19 |
Working Capital | 199.56 | 187.41 | 174.69 | 131.58 | 128.44 | 84.05 |
Book Value Per Share | 9.92 | 9.50 | 9.10 | 7.19 | 6.88 | 3.95 |
Tangible Book Value | 246.08 | 236.12 | 231.02 | 184.51 | 165.63 | 90.01 |
Tangible Book Value Per Share | 9.33 | 8.94 | 8.54 | 6.73 | 6.37 | 3.44 |
Machinery | - | 1.42 | 1.21 | 0.42 | 0.4 | 0.59 |
Construction In Progress | - | 7.73 | 15.79 | 7.36 | 0.83 | - |