Genco Shipping & Trading Limited (GNK)

Genco Shipping & Trading Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	17.02	-4.52	76.5	-12.36	159.36	182.05
Depreciation & Amortization	79.6	76.23	68.67	66.47	60.19	56.23
Stock-Based Compensation	7.38	7.05	5.85	5.53	3.24	2.27
Other Adjustments	2.58	4.75	-5.36	45.93	4.03	1.09
Change in Receivables	-2.06	7.09	-3.56	7.52	-5.22	-7.13
Changes in Inventories	0.48	-2.95	4.52	-5.15	2.96	-2.98
Changes in Accounts Payable	-4.6	2.07	9.61	-2.21	-2.13	5.41
Changes in Unearned Revenue	0.63	4.16	-4.08	3.79	-5.12	1.66
Changes in Other Operating Activities	-57.03	-61.99	-25.28	-17.74	-27.99	-7.47
Operating Cash Flow	44.68	31.89	126.85	91.78	189.32	231.12
Operating Cash Flow Growth	-54.17%	-74.86%	38.20%	-51.52%	-18.08%	526.41%
Capital Expenditures	-223.19	-92.44	-56.68	-94.01	-56.04	-117.46
Sale of Property, Plant & Equipment	10.93	-	103.38	-	-	49.47
Other Investing Activities	0.28	0.86	1.15	2.39	1.02	0.42
Investing Cash Flow	-211.97	-91.57	47.85	-91.62	-55.02	-67.57
Long-Term Debt Issued	169.29	125.33	20	274.75	-	350
Long-Term Debt Repaid	-19.62	-15.33	-130	-245.75	-75	-553.23
Net Long-Term Debt Issued (Repaid)	149.67	110	-110	29	-75	-203.23
Issuance of Common Stock	-	-	-	-	-	0.05
Net Common Stock Issued (Repurchased)	-	-	-	-	-	0.05
Common Dividends Paid	-41.97	-32.81	-67.51	-40.91	-115.73	-13.46
Other Financing Activities	-6.52	-5.98	-0.04	-5.49	-0.01	-6.05
Financing Cash Flow	191.5	71.22	-177.55	-17.4	-190.74	-222.69
Net Cash Flow	-0.77	11.54	-2.85	-17.24	-56.43	-59.15
Free Cash Flow	-178.51	-60.55	70.17	-2.23	133.28	113.66
Free Cash Flow Growth	-	-	-	-	17.27%	574.19%
FCF Margin	-46.34%	-17.70%	16.59%	-0.58%	24.82%	20.77%
Free Cash Flow Per Share	-4.07	-1.40	1.61	-0.05	3.11	2.67
Levered Free Cash Flow	-37.42	30.57	-36.75	-32.21	56.23	-85.8
Unlevered Free Cash Flow	-173.56	-67.45	83.8	-54.7	139.11	136.49

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q