Greenlane Holdings, Inc. (GNLN)

Greenlane Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	65.37	65.37	137.09	166.06	138.3	185.01
Revenue Growth (YoY)	-52.31%	-52.31%	-17.45%	20.07%	-25.24%	3.39%
Cost of Revenue	47.55	47.55	112.1	132.21	115.54	153.92
Gross Profit	17.83	17.83	24.98	33.85	22.77	31.09
Selling, General & Admin	41.67	41.67	72.29	81.89	60.22	53.31
Other Operating Expenses	2.24	2.24	136.8	4.69	11.52	2.71
Operating Expenses	43.91	43.91	209.09	86.58	71.74	56.01
Operating Income	-26.08	-26.08	-184.1	-52.72	-48.98	-24.92
Interest Expense / Income	5.45	5.45	2.45	0.57	0.44	0.98
Other Expense / Income	0.64	0.64	-17.03	-22.72	-35.09	-8.02
Pretax Income	-32.18	-32.18	-169.52	-30.57	-14.32	-17.88
Income Tax	0	0	-0.01	0.01	0.19	10.94
Net Income	-32.18	-32.18	-169.51	-30.58	-14.52	-28.82
Shares Outstanding (Basic)	4	4	1	0	0	0
Shares Outstanding (Diluted)	4	4	1	0	0	0
Shares Change	430.28%	430.28%	290.16%	223.09%	17.76%	-89.14%
EPS (Basic)	-8.16	-8.16	-225.10	-158.50	-244.00	-192.00
EPS (Diluted)	-8.16	-8.16	-225.10	-158.50	-244.00	-192.00
Free Cash Flow	-2.8	-2.8	-29.21	-41.73	-14.09	-38.92
Free Cash Flow Per Share	-0.70	-0.70	-38.79	-216.22	-235.88	-767.33
Gross Margin	27.27%	27.27%	18.22%	20.39%	16.46%	16.80%
Operating Margin	-39.90%	-39.90%	-134.30%	-31.75%	-35.41%	-13.47%
Profit Margin	-49.22%	-49.22%	-123.65%	-18.42%	-10.50%	-15.58%
Free Cash Flow Margin	-4.28%	-4.28%	-21.31%	-25.13%	-10.19%	-21.04%
EBITDA	-24.48	-24.48	-159.67	-25.31	-11.37	-14.2
EBITDA Margin	-37.45%	-37.45%	-116.47%	-15.24%	-8.22%	-7.68%
Depreciation & Amortization	2.24	2.24	7.41	4.69	2.52	2.71
EBIT	-26.73	-26.73	-167.07	-30	-13.89	-16.91
EBIT Margin	-40.88%	-40.88%	-121.87%	-18.07%	-10.04%	-9.14%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).