Greenlane Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017
Revenue	137.09	166.06	138.3	185.01	178.94	88.26
Revenue Growth (YoY)	-17.45%	20.07%	-25.24%	3.39%	102.74%	-
Cost of Revenue	112.1	132.21	115.54	153.92	143.2	67.69
Gross Profit	24.98	33.85	22.77	31.09	35.74	20.57
Selling, General & Admin	72.29	81.89	60.22	53.31	36.72	17.06
Other Operating Expenses	136.8	4.69	11.52	2.71	1.49	0.79
Operating Expenses	209.09	86.58	71.74	56.01	38.22	17.85
Operating Income	-184.1	-52.72	-48.98	-24.92	-2.48	2.72
Interest Expense / Income	2.45	0.57	0.44	0.98	3.19	0.27
Other Expense / Income	-17.03	-22.72	-35.09	-8.02	-0.1	-0.03
Pretax Income	-169.52	-30.57	-14.32	-17.88	-5.57	2.47
Income Tax	-0.01	0.01	0.19	10.94	0.32	0.18
Net Income	-169.51	-30.58	-14.52	-28.82	-5.89	2.29
Shares Outstanding (Basic)	1	0	0	0	0	-
Shares Outstanding (Diluted)	1	0	0	0	-	-
Shares Change	290.21%	223.09%	17.76%	-89.14%	-	-
EPS (Basic)	-225.10	-158.50	-244.00	-192.00	-	-
EPS (Diluted)	-225.10	-158.50	-244.00	-192.00	-	-
Free Cash Flow	-29.21	-41.73	-14.09	-38.92	-24.48	2.83
Free Cash Flow Per Share	-38.79	-216.22	-235.88	-767.33	-52.39	-
Gross Margin	18.22%	20.39%	16.46%	16.80%	19.97%	23.31%
Operating Margin	-134.30%	-31.75%	-35.41%	-13.47%	-1.39%	3.08%
Profit Margin	-123.65%	-18.42%	-10.50%	-15.58%	-3.29%	2.60%
Free Cash Flow Margin	-21.31%	-25.13%	-10.19%	-21.04%	-13.68%	3.21%
Effective Tax Rate	-	-	-	-	-	7.38%
EBITDA	-159.67	-25.31	-11.37	-14.2	-0.89	3.53
EBITDA Margin	-116.47%	-15.24%	-8.22%	-7.68%	-0.50%	4.00%
Depreciation & Amortization	7.41	4.69	2.52	2.71	1.49	0.79
EBIT	-167.07	-30	-13.89	-16.91	-2.38	2.74
EBIT Margin	-121.87%	-18.07%	-10.04%	-9.14%	-1.33%	3.11%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).