Greenlane Holdings, Inc. (GNLN)
NASDAQ: GNLN · Real-Time Price · USD
0.3700
+0.0501 (15.66%)
At close: Mar 31, 2026, 4:00 PM EDT
0.3529
-0.0171 (-4.62%)
After-hours: Mar 31, 2026, 7:48 PM EDT

Greenlane Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-85.58-17.66-32.33-182.23-53.42
Depreciation & Amortization
0.490.82.247.414.69
Stock-Based Compensation
4.840.090.282.35.72
Other Adjustments
58.525.594.02130.88-0.8
Change in Receivables
0.72-2.814.594.91-1.39
Changes in Inventories
9.716.3220.1126.355.73
Changes in Accounts Payable
-5.17-2.32-2.77-6.46-1.3
Changes in Accrued Expenses
0.41-0.84-7.03-10.94-6.81
Changes in Other Operating Activities
-0.194.099.091.3610.27
Operating Cash Flow
-16.26-6.75-1.79-26.43-37.33
Capital Expenditures
-0.1-0.24-1.01-2.78-4.4
Sale of Property, Plant & Equipment
---9.590.68
Purchases of Intangible Assets
-8.16----0.32
Proceeds from Sale of Investments
--1.040.65-
Payments for Business Acquisitions
-----15.65
Proceeds from Business Divestments
---4.57-
Investing Cash Flow
-8.26-0.240.0312.03-19.69
Short-Term Debt Issued
---14.55-
Short-Term Debt Repaid
---15--
Net Short-Term Debt Issued (Repaid)
---1514.55-
Long-Term Debt Issued
-2.952.09-7.87
Long-Term Debt Repaid
-7.96-2.28-2.13-19.37-1.08
Net Long-Term Debt Issued (Repaid)
-7.960.68-0.04-19.376.79
Issuance of Common Stock
64.097.473.8521.0832.95
Net Common Stock Issued (Repurchased)
64.097.473.8521.0832.95
Common Dividends Paid
-----0.2
Other Financing Activities
--0.721.05-2.33-0.58
Financing Cash Flow
56.137.43-10.1413.9338.96
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-00.19-0.210.48
Net Cash Flow
31.610.44-11.71-0.68-17.58
Free Cash Flow
-16.36-6.99-2.8-29.21-41.73
FCF Margin
-375.61%-52.69%-4.28%-21.31%-25.13%
Free Cash Flow Per Share
-2.18-5.77-5785.12-60351.24-26756930.05
Levered Free Cash Flow
-88.39-9.16-26.58-159.4-15.62
Unlevered Free Cash Flow
-49.1-4.01-5.45-169.16-44.56
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q