Greenlane Holdings, Inc. (GNLN)
NASDAQ: GNLN · Real-Time Price · USD
1.790
+0.020 (1.13%)
At close: Nov 21, 2024, 4:00 PM
1.800
+0.010 (0.56%)
After-hours: Nov 21, 2024, 7:53 PM EST

Greenlane Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
-13.2-32.18-169.51-30.58-14.52-28.82
Upgrade
Depreciation & Amortization
1.392.247.414.692.522.71
Upgrade
Other Amortization
3.482.820.640.02--
Upgrade
Loss (Gain) From Sale of Assets
0.120.12-1.370.210.96-
Upgrade
Asset Writedown & Restructuring Costs
--129.39-9-
Upgrade
Loss (Gain) From Sale of Investments
0.630.630.810.17--1.54
Upgrade
Stock-Based Compensation
0.120.282.35.720.858.02
Upgrade
Provision & Write-off of Bad Debts
0.380.193.310.240.580.35
Upgrade
Other Operating Activities
-3.130.11-14.62-24.28-29.376.26
Upgrade
Change in Accounts Receivable
-0.774.594.91-1.391.190.64
Upgrade
Change in Inventory
6.6220.1126.355.737-11.74
Upgrade
Change in Accounts Payable
-0.87-2.77-6.46-1.37.1-11.26
Upgrade
Change in Unearned Revenue
-1.16-1.21-3.941.22-0.530.08
Upgrade
Change in Other Net Operating Assets
-1.833.27-5.642.242.94-1.6
Upgrade
Operating Cash Flow
-8.22-1.79-26.43-37.33-12.3-36.9
Upgrade
Capital Expenditures
-0.55-1.01-2.78-4.4-1.79-2.02
Upgrade
Sale of Property, Plant & Equipment
--9.590.68--
Upgrade
Cash Acquisitions
----15.65-1.84-1.16
Upgrade
Divestitures
--4.57---
Upgrade
Sale (Purchase) of Intangibles
----0.32-0.52-0.05
Upgrade
Investment in Securities
0.981.040.65---0.5
Upgrade
Investing Cash Flow
0.440.0312.03-19.69-4.14-3.73
Upgrade
Short-Term Debt Issued
-5.98-7.87--
Upgrade
Long-Term Debt Issued
--14.55--8.05
Upgrade
Total Debt Issued
4.075.9814.557.87-8.05
Upgrade
Short-Term Debt Repaid
--1.72-8---
Upgrade
Long-Term Debt Repaid
--17.13-11.37-1.08-0.19-
Upgrade
Total Debt Repaid
-3.5-18.85-19.37-1.08-0.19-
Upgrade
Net Debt Issued (Repaid)
0.57-12.87-4.826.79-0.198.05
Upgrade
Issuance of Common Stock
7.123.8521.0832.95-83
Upgrade
Repurchase of Common Stock
------3.02
Upgrade
Common Dividends Paid
----0.2-0.6-0.9
Upgrade
Other Financing Activities
-0.05-1.12-2.33-0.58-0.27-6.16
Upgrade
Financing Cash Flow
7.64-10.1413.9338.96-1.0680.98
Upgrade
Foreign Exchange Rate Adjustments
0.010.19-0.210.480.170.09
Upgrade
Net Cash Flow
-0.13-11.71-0.68-17.58-17.3440.43
Upgrade
Free Cash Flow
-8.76-2.8-29.21-41.73-14.09-38.92
Upgrade
Free Cash Flow Margin
-40.56%-4.28%-21.31%-25.13%-10.19%-21.04%
Upgrade
Free Cash Flow Per Share
-9.01-7.71-426.68-2378.46--
Upgrade
Cash Interest Paid
4.54.52.250.570.440.98
Upgrade
Cash Income Tax Paid
--0.080.040.190.5
Upgrade
Levered Free Cash Flow
-3.3212.69-8.77-53.02-5.94-29.86
Upgrade
Unlevered Free Cash Flow
-4.0913.27-7.88-52.68-5.66-29.25
Upgrade
Change in Net Working Capital
-1.68-28.06-16.3630.66-17.1922.81
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.