Genius Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8.39	7.58	22.54	18.19	8.29
Revenue Growth	10.62%	-66.36%	23.88%	119.34%	8.66%
Cost of Revenue	5.64	5.24	11.23	9.86	5.55
Gross Profit	2.74	2.34	11.3	8.33	2.75
Selling, General & Admin	27.63	21.89	29.24	20.77	7.2
Other Operating Expenses	-0.26	-0.02	-0.03	-0.14	-0.49
Operating Expenses	29.59	23.34	31.9	21.81	6.75
Operating Income	-26.85	-21	-20.6	-13.47	-4
Interest Expense	-3.57	-1.14	-3.74	-1.34	-0.45
Interest & Investment Income	0.18	0.01	0.04	0.03	-
Currency Exchange Gain (Loss)	0.24	-0.38	-0.38	-0.62	-0.17
Other Non Operating Income (Expenses)	-	0.85	0.2	0.42	-
EBT Excluding Unusual Items	-30	-21.66	-24.47	-14.99	-4.62
Gain (Loss) on Sale of Assets	-5.81	-0.95	-	-	-
Asset Writedown	-15.89	-7.65	-14.35	-28.25	-
Other Unusual Items	-3.64	4.15	33.08	-13.84	-
Pretax Income	-55.34	-26.1	-5.74	-57.07	-4.62
Income Tax Expense	0.65	-2.25	-1.08	-1.06	-0.13
Earnings From Continuing Operations	-55.99	-23.85	-4.66	-56.01	-4.49
Earnings From Discontinued Operations	0.53	-1.09	-1.05	-	-
Net Income to Company	-55.46	-24.94	-5.71	-56.01	-4.49
Minority Interest in Earnings	0.19	0.06	0.05	0.21	0.17
Net Income	-55.27	-24.88	-5.66	-55.8	-4.32
Net Income to Common	-55.27	-24.88	-5.66	-55.8	-4.32
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	101	24	6	2	2
Shares Outstanding (Diluted)	101	24	6	2	2
Shares Change	320.04%	335.18%	145.21%	40.10%	28.47%
EPS (Basic)	-0.54	-1.03	-1.02	-24.65	-2.67
EPS (Diluted)	-0.54	-1.03	-1.02	-24.65	-2.67
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-12.57	-46.36	-12.54	-7.64	-2.97
Free Cash Flow Per Share	-0.12	-1.92	-2.26	-3.38	-1.84
Gross Margin	32.70%	30.86%	50.15%	45.81%	33.11%
Operating Margin	-320.13%	-276.96%	-91.41%	-74.05%	-48.25%
Profit Margin	-658.94%	-328.18%	-25.10%	-306.70%	-52.02%
Free Cash Flow Margin	-149.85%	-611.39%	-55.64%	-41.98%	-35.79%
EBITDA	-24.62	-18.94	-17.33	-11.12	-2.43
EBITDA Margin	-293.54%	-249.81%	-76.89%	-61.13%	-29.26%
D&A For EBITDA	2.23	2.06	3.27	2.35	1.57
EBIT	-26.85	-21	-20.6	-13.47	-4
EBIT Margin	-	-276.96%	-91.41%	-74.05%	-48.25%

SEC Filings: 10-K · 10-Q