Genenta Science S.p.A. (GNTA)
NASDAQ: GNTA · Real-Time Price · USD
1.490
-0.020 (-1.32%)
At close: Jul 31, 2026, 4:00 PM EDT
1.400
-0.090 (-6.04%)
After-hours: Jul 31, 2026, 7:54 PM EDT
Genenta Science Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Net Income | -6.53 | -7.62 | -8.7 | -8.81 | -8.91 | -8.92 | -8.92 | -10.29 | -11.65 | -12.39 | -13.12 | -10.8 | -8.48 | -6.04 | -3.59 | -4.56 | -5.53 | -6.34 | -7.16 | -6.38 |
Depreciation & Amortization | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
Stock-Based Compensation | 1.01 | 1.02 | 1.04 | 0.94 | 0.85 | 0.7 | 0.56 | 0.65 | 0.74 | 0.82 | 0.9 | 0.81 | 0.72 | 0.48 | 0.24 | 0.37 | 0.5 | 0.61 | 0.73 | 0.59 |
Other Adjustments | 0.19 | 0.1 | 0.1 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.09 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
Changes in Accounts Payable | 1.31 | 0.86 | 0.41 | 0.22 | 0.03 | 0.07 | 0.12 | -0.31 | -0.73 | -0.39 | -0.05 | 0.48 | 1 | 0.59 | 0.17 | -0.1 | -0.37 | -0.72 | -1.08 | -0.55 |
Changes in Accrued Expenses | -1.07 | -0.85 | -0.62 | -0.18 | 0.25 | 0.06 | -0.12 | 0.1 | 0.32 | 0.42 | 0.53 | 0.19 | -0.15 | -0.41 | -0.67 | -0.78 | -0.88 | -0.51 | -0.14 | -0.2 |
Changes in Other Operating Activities | -1.82 | -1.91 | -2 | -0.28 | 1.44 | 2.01 | 2.58 | 1.28 | -0.01 | -0.41 | -0.82 | -0.74 | -0.61 | -0.83 | -1.01 | -0.86 | -0.7 | -0.92 | -1.15 | -0.9 |
Operating Cash Flow | -6.87 | -8.28 | -9.7 | -7.97 | -6.24 | -5.96 | -5.68 | -8.44 | -11.21 | -11.82 | -12.43 | -9.93 | -7.42 | -6.13 | -4.83 | -5.9 | -6.96 | -7.88 | -8.79 | -7.42 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Capital Expenditures | -0.01 | -0.01 | -0.01 | -0.01 | -0 | -0 | -0 | -0.01 | -0.01 | -0.03 | -0.04 | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Purchases of Investments | -33.17 | -26.48 | -19.8 | -18.09 | -16.38 | -15.13 | -13.89 | -14.38 | -14.88 | - | - | - | - | - | - | - | - | - | - | - |
Proceeds from Sale of Investments | 18.63 | 18.29 | 17.96 | 20.61 | 23.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -14.54 | -8.2 | -1.85 | 2.51 | 6.88 | 3.15 | -0.59 | -7.74 | -14.89 | -12.46 | -10.03 | -5.03 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
Financing Activities
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Long-Term Debt Issued | 7.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Long-Term Debt Issued (Repaid) | 7.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance of Common Stock | 14.79 | 8.88 | 2.98 | 1.62 | 0.27 | 0.27 | 0.27 | - | 0 | - | - | - | - | -0 | -0 | 0 | 28.74 | 0 | 0 | 0 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 | - | - | - |
Net Common Stock Issued (Repurchased) | 14.79 | 8.88 | 2.98 | 1.62 | 0.27 | 0.27 | 0.27 | - | 0 | - | - | - | - | -0 | -0 | 0 | 28.74 | 0 | 0 | 0 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.11 | -0.22 | -0.24 | -0.26 | - |
Financing Cash Flow | 22.29 | 16.38 | 10.48 | 5.37 | 0.27 | 0.27 | 0.27 | - | 0 | - | - | - | - | 14.48 | 28.96 | 28.85 | 28.74 | 14.96 | 1.17 | 1.28 |
Net Cash Flow
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Foreign Exchange Rate Adjustments | 0.07 | 0.07 | 0.06 | 0.02 | -0.02 | -0.02 | -0.02 | - | -0.01 | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | 0.95 | -0.03 | -1.01 | -0.06 | 0.89 | -2.57 | -6.03 | -16.06 | -26.1 | -24.28 | -22.46 | -14.95 | -7.45 | 8.34 | 24.12 | 22.95 | 21.77 | 7.07 | -7.63 | -6.15 |
Free Cash Flow
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Free Cash Flow | -6.88 | -8.29 | -9.71 | -7.98 | -6.24 | -5.97 | -5.69 | -8.45 | -11.22 | -11.84 | -12.47 | -9.96 | -7.45 | -6.14 | -4.84 | -5.9 | -6.97 | -7.89 | -8.8 | -7.43 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.35 | -0.43 | -0.52 | -0.43 | -0.34 | -0.33 | -0.31 | -0.46 | -0.62 | -0.65 | -0.68 | -0.55 | -0.41 | -0.33 | -0.29 | -0.37 | -0.46 | -0.60 | -0.64 | -0.55 |
Levered Free Cash Flow | 2.11 | -5.7 | -6.01 | -4.15 | -2.28 | -1.85 | -1.42 | -4.29 | -7.15 | -10.31 | -13.47 | -10.89 | -8.26 | -6.7 | -5.12 | -6.3 | -7.48 | -8.51 | -9.54 | -8.03 |
Unlevered Free Cash Flow | -8.16 | -9.49 | -10.82 | -9.41 | -8.01 | -7.42 | -6.84 | -9.48 | -12.12 | -13.08 | -14.04 | -12.46 | -10.82 | -9.09 | -7.32 | -7.48 | -7.64 | -8.58 | -9.53 | -8.03 |