| 32.08 | 40.92 | 90.81 | 16.46 | 84.36 | 144.23 |
Cash & Short-Term Investments | 32.08 | 40.92 | 90.81 | 16.46 | 84.36 | 144.23 |
| -9.71% | -54.94% | 451.56% | -80.48% | -41.51% | 1074.93% |
| 238.95 | 324.85 | 336.47 | 340.5 | 285.94 | 202.34 |
| - | - | - | - | - | 3.4 |
| 238.95 | 324.85 | 336.47 | 340.5 | 285.94 | 205.73 |
| 16.44 | 34.64 | 49.17 | 57.59 | 58.7 | 41.85 |
| 287.46 | 400.41 | 476.44 | 414.56 | 429 | 391.82 |
Net Property, Plant & Equipment | 15.7 | 48.64 | 48.84 | 46.77 | 47.74 | 17.35 |
| - | 302.5 | 396.55 | 500.61 | 594.67 | 688.73 |
| - | - | - | - | - | 386.55 |
| 727.33 | 736.88 | 577.74 | 697.36 | 997.45 | 624.34 |
|
| 11.85 | 14.59 | 17.71 | 15.15 | 39.84 | 8.73 |
| 60.91 | 121.35 | 86.25 | 53.33 | 52.79 | 26.93 |
Current Portion of Long-Term Debt | - | 39.5 | 75 | 5.27 | 5.27 | 4.17 |
Current Portion of Leases | 4.92 | 5.71 | 5.8 | 8.97 | 6.13 | - |
| 29.2 | 53.72 | 52.4 | 50.59 | 0.54 | 0.74 |
Other Current Liabilities | 68.81 | 103.19 | 132.85 | 132.14 | 112.5 | 86.81 |
Total Current Liabilities | 175.68 | 338.05 | 370.01 | 265.46 | 217.07 | 127.37 |
| 581.84 | 447.87 | 422.71 | 504.81 | 665.12 | 396.4 |
| 29.96 | 34.9 | 39.55 | 38.37 | 19.78 | - |
Other Long-Term Liabilities | 194.03 | 209.21 | 212.35 | 258.96 | 274.4 | 185.87 |
Total Long-Term Liabilities | 805.83 | 691.97 | 674.6 | 802.13 | 959.29 | 582.27 |
|
| 0 | 0 | 0 | 0 | 0 | 0.03 |
| -9.28 | -4.15 | -2.64 | -0.35 | - | - |
Additional Paid-in Capital | 725.24 | 669.35 | 654.06 | 626.27 | 561.48 | 399.17 |
Accumulated Other Comprehensive Income | -0.06 | -0.15 | -0.13 | -0.14 | -0.06 | 0.02 |
| -647.74 | -423.21 | -420.28 | -357.02 | -208.32 | -18.8 |
Total Common Shareholders' Equity | 68.17 | 241.84 | 231.01 | 268.76 | 353.1 | 380.42 |
| -19.2 | 216.56 | 223.94 | 322.94 | 539.39 | 1,019 |
| 48.97 | 458.4 | 454.96 | 591.7 | 892.49 | 1,399 |
Total Liabilities & Equity | 1,030 | 1,488 | 1,500 | 1,659 | 2,069 | 2,109 |
| 616.72 | 527.97 | 543.05 | 557.42 | 696.29 | 400.57 |
| -584.64 | -487.05 | -452.24 | -540.96 | -611.93 | -256.34 |
| -50.88 | -48.78 | -48.66 | -64.05 | -87.32 | -68.51 |
| 68.17 | 241.84 | 231.01 | 268.76 | 353.1 | 380.42 |
| 5.93 | 24.22 | 24.86 | 31.82 | 50.39 | 101.67 |
| 68.17 | -60.66 | -165.54 | -231.85 | -241.57 | -694.86 |
Tangible Book Value Per Share | 5.93 | -6.08 | -17.81 | -27.45 | -34.47 | -185.71 |