GoHealth, Inc. (GOCO)

GoHealth Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-26.4	-2.93	-63.26	-148.71	-189.36	-44.27
Depreciation & Amortization	97.92	97.79	97.95	100.5	103.31	96.95
Other Amortization	14.75	17.05	11	9.4	6.42	4.03
Asset Writedown & Restructuring Costs	53.8	-	12.69	26.32	387.62	-
Stock-Based Compensation	10.27	11.28	19.55	27.14	27.3	216.23
Other Operating Activities	-77.85	-69.9	-84.9	-223.91	-327.87	-34.92
Change in Accounts Receivable	15.34	-2.17	5.39	12.57	-2.76	4.53
Change in Accounts Payable	9.12	-5.06	2.56	-24.8	30.48	-5.34
Change in Unearned Revenue	5.64	1.32	1.81	50.06	-0.2	-14.48
Change in Other Net Operating Assets	-150.44	-68.99	106.37	232.32	-333.94	-336.94
Operating Cash Flow	-47.85	-21.61	109.14	60.9	-299.01	-114.22
Operating Cash Flow Growth	-	-	79.20%	-	-	-
Capital Expenditures	-12.35	-13.73	-13.73	-13.51	-19.8	-14.52
Cash Acquisitions	17.54	17.54	-	-	-	-
Investing Cash Flow	5.19	3.81	-13.73	-13.51	-19.8	-14.52
Long-Term Debt Issued	-	558.25	-	-	565	117
Long-Term Debt Repaid	-	-556.05	-15.34	-160.37	-299.29	-4.17
Net Debt Issued (Repaid)	93.33	2.2	-15.34	-160.37	265.71	112.83
Issuance of Common Stock	0.4	0.4	0.09	0.01	-	862.41
Repurchase of Common Stock	-5.2	-1.51	-2.3	-0.35	-	-
Preferred Dividends Paid	-	-	-3.57	-	-	-
Dividends Paid	-	-	-3.57	-	-	-
Other Financing Activities	-24.5	-33.13	-	-4.34	-6.62	-714.57
Financing Cash Flow	64.03	-32.03	-21.11	-115.05	259.09	260.66
Foreign Exchange Rate Adjustments	0.1	-0.06	0.04	-0.24	-0.16	0.04
Net Cash Flow	21.47	-49.89	74.35	-67.9	-59.87	131.96
Free Cash Flow	-60.19	-35.34	95.41	47.39	-318.81	-128.74
Free Cash Flow Growth	-	-	101.32%	-	-	-
Free Cash Flow Margin	-7.32%	-4.42%	12.99%	7.50%	-30.01%	-14.67%
Free Cash Flow Per Share	-5.81	-3.54	10.27	5.61	-45.12	-22.94
Cash Interest Paid	65.53	65.53	55.35	56.92	28.24	32.67
Cash Income Tax Paid	0.42	0.42	0.55	0.49	0.88	0.29
Levered Free Cash Flow	91.43	92.78	78.7	-90.79	18.06	151.09
Unlevered Free Cash Flow	128.35	129.37	118.92	-58.01	36.78	169.27
Change in Working Capital	-120.34	-74.9	116.12	270.16	-306.42	-352.24

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q