Golden Star Acquisition Corporation (GODN)

Golden Star Acquisition Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Prepaid Expenses	0.13	0.05	-	-
Restricted Cash	-	-	0.04	0.02
Other Current Assets	-	-	0.28	0.16
Total Current Assets	0.13	0.05	0.32	0.18
Other Long-Term Assets	27.83	72.04	-	-
Total Assets	27.96	72.09	0.32	0.18
Accrued Expenses	1.64	0.54	0.02	-
Short-Term Debt	0.93	-	0.3	0.13
Other Current Liabilities	-	-	-	0.05
Total Current Liabilities	2.57	0.54	0.32	0.18
Other Long-Term Liabilities	29.55	73.77	-	-
Total Liabilities	32.11	74.32	0.32	0.18
Common Stock	0	0	0	0
Additional Paid-In Capital	-	-	0.02	0.02
Retained Earnings	-4.16	-2.23	-0.02	-0.02
Shareholders' Equity	-4.15	-2.23	0	0.01
Total Liabilities & Equity	27.96	72.09	0.32	0.18
Total Debt	0.93	-	0.3	0.13
Net Cash (Debt)	-0.93	-	-0.3	-0.13
Net Cash Per Share	-0.12	-	-0.17	-0.08
Filing Date Shares Outstanding	4.53	8.93	7.78	2.5
Total Common Shares Outstanding	4.53	8.93	1.5	2.5
Working Capital	-2.44	-0.5	0	0.01
Book Value Per Share	-0.92	-0.25	0.00	0.00
Tangible Book Value	-4.15	-2.23	0	0.01
Tangible Book Value Per Share	-0.92	-0.25	0.00	0.00

Source: S&P Capital IQ. Standard template. Financial Sources.