Lazydays Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	652.53	871.56	1,083	1,327	1,235	817.11
Revenue Growth (YoY)	-49.47%	-19.50%	-18.40%	7.44%	51.15%	26.70%
Cost of Revenue	505.68	710.71	854.01	998.27	911.56	22.17
Gross Profit	153.72	160.86	228.74	328.69	323.49	794.94
Selling, General & Admin	173.65	200.09	198.31	222.22	184.99	120.19
Depreciation & Amortization Expenses	18.19	20.63	18.51	16.76	14.41	11.26
Other Operating Expenses	-	39.09	118.6	-	-	-
Total Operating Expenses	191.84	259.81	335.42	238.98	199.4	131.45
Operating Income	-87.79	-98.95	-106.67	89.72	124.09	47.53
Interest Income	-	-	-	-	6.63	-
Interest Expense	-44.6	-46.91	-34.88	-16.59	-8.5	-8.05
Other Non-Operating Income (Expense)	4.22	-1.2	0.83	12.45	-11.96	-14.49
Total Non-Operating Income (Expense)	-40.37	-48.11	-34.05	-4.14	-13.83	-22.54
Pretax Income	-132.01	-147.06	-140.73	85.58	110.26	24.99
Provision for Income Taxes	-0.38	16.65	-30.46	19.18	28.24	10.36
Net Income	-134.87	-170.97	-115.07	61.59	77.22	8.34
Net Income Attributable to Preferred Dividends	3.24	7.25	4.8	4.8	4.8	6.28
Net Income to Common	-134.87	-170.97	-115.07	61.59	77.22	8.34
Net Income Growth	-	-	-	-20.24%	825.57%	-
Shares Outstanding (Basic)	2	1	0	0	0	0
Shares Outstanding (Diluted)	2	1	0	0	0	1
Shares Change (YoY)	382.10%	51.31%	15.31%	-7.63%	-28.95%	84.93%
EPS (Basic)	-199502860.52	-197316000.00	-204363000.00	84321000.00	107649000.00	12150000.00
EPS (Diluted)	-199502860.52	-197316000.00	-205335000.00	58806000.00	95499000.00	9963000.00
EPS Growth	-	-	-	-38.42%	858.54%	-
Free Cash Flow	-5.76	75.33	-131.72	-111.84	-18.49	92.43
Free Cash Flow Growth	-	-	-	-	-	319.22%
Free Cash Flow Per Share	-2.51	109.11	-288.66	-282.64	-43.17	153.28
Gross Margin	23.56%	18.46%	21.13%	24.77%	26.19%	97.29%
Operating Margin	-13.45%	-11.35%	-9.85%	6.76%	10.05%	5.82%
Profit Margin	-20.17%	-18.78%	-10.18%	5.00%	6.64%	1.79%
FCF Margin	-0.88%	8.64%	-12.17%	-8.43%	-1.50%	11.31%
EBITDA	-69.6	-78.33	-88.16	106.47	138.51	62.43
EBITDA Margin	-10.67%	-8.99%	-8.14%	8.02%	11.21%	7.64%
EBIT	-87.79	-98.95	-106.67	89.72	124.09	47.53
EBIT Margin	-13.45%	-11.35%	-9.85%	6.76%	10.05%	5.82%
Effective Tax Rate	0.29%	-11.32%	21.65%	22.42%	25.61%	41.47%

Updated Aug 14, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q