Lazydays Holdings, Inc. (GORV)
0.4211
-0.3489 (-45.31%)
Inactive · Last trade price on Nov 26, 2025
Lazydays Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 558.43 | 871.56 | 1,083 | 1,327 | 1,235 | 729.87 | Upgrade |
Other Revenue | - | - | - | - | - | 87.24 | Upgrade |
| 558.43 | 871.56 | 1,083 | 1,327 | 1,235 | 817.11 | Upgrade | |
Revenue Growth (YoY) | -38.62% | -19.50% | -18.40% | 7.44% | 51.15% | 26.70% | Upgrade |
Cost of Revenue | 430.45 | 710.71 | 854.01 | 998.27 | 911.56 | 638.13 | Upgrade |
Gross Profit | 127.98 | 160.86 | 228.74 | 328.69 | 323.49 | 178.98 | Upgrade |
Selling, General & Admin | 158.84 | 200.09 | 196.01 | 222.22 | 183.24 | 119.25 | Upgrade |
Operating Expenses | 175.76 | 220.71 | 214.52 | 238.98 | 197.65 | 130.52 | Upgrade |
Operating Income | -47.78 | -59.86 | 14.23 | 89.72 | 125.84 | 48.47 | Upgrade |
Interest Expense | -38.48 | -46.91 | -34.88 | -16.59 | -8.5 | -8.05 | Upgrade |
Other Non Operating Income (Expenses) | -10.72 | -17.05 | 0.86 | 12.45 | -11.71 | -15.43 | Upgrade |
EBT Excluding Unusual Items | -96.98 | -123.82 | -19.8 | 85.58 | 105.63 | 24.99 | Upgrade |
Merger & Restructuring Charges | - | - | -2.3 | - | -1.74 | - | Upgrade |
Impairment of Goodwill | - | - | -117.97 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -3.04 | -0.39 | -0.03 | - | - | - | Upgrade |
Asset Writedown | -113.58 | -39.09 | -0.63 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 6.38 | - | Upgrade |
Pretax Income | -213.6 | -163.31 | -140.73 | 85.58 | 110.26 | 24.99 | Upgrade |
Income Tax Expense | -1 | 16.65 | -30.46 | 19.18 | 28.24 | 10.36 | Upgrade |
Earnings From Continuing Operations | - | -179.96 | -110.27 | 66.39 | 82.02 | 14.63 | Upgrade |
Net Income | -212.6 | -179.96 | -110.27 | 66.39 | 82.02 | 14.63 | Upgrade |
Preferred Dividends & Other Adjustments | 1.08 | 7.25 | 4.8 | 25.78 | 31.55 | 9.73 | Upgrade |
Net Income to Common | -213.68 | -187.22 | -115.07 | 40.62 | 50.47 | 4.9 | Upgrade |
Net Income Growth | - | - | - | -19.05% | 460.79% | 227.57% | Upgrade |
Shares Outstanding (Basic) | 2 | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 2 | 0 | 0 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | 569.36% | 51.31% | 6.96% | -0.42% | -28.95% | 84.92% | Upgrade |
EPS (Basic) | -87.59 | -8134.56 | -7565.15 | 3124.22 | 3983.74 | 449.27 | Upgrade |
EPS (Diluted) | -87.59 | -8134.56 | -7609.20 | 2178.00 | 3537.00 | 369.00 | Upgrade |
EPS Growth | - | - | - | -38.42% | 858.54% | - | Upgrade |
Free Cash Flow | -20.01 | 75.33 | -131.72 | -111.84 | -18.49 | 92.43 | Upgrade |
Free Cash Flow Per Share | -8.20 | 3273.21 | -8659.90 | -7865.26 | -1295.03 | 4598.54 | Upgrade |
Gross Margin | 22.92% | 18.46% | 21.13% | 24.77% | 26.19% | 21.90% | Upgrade |
Operating Margin | -8.56% | -6.87% | 1.31% | 6.76% | 10.19% | 5.93% | Upgrade |
Profit Margin | -38.27% | -21.48% | -10.63% | 3.06% | 4.09% | 0.60% | Upgrade |
Free Cash Flow Margin | -3.58% | 8.64% | -12.16% | -8.43% | -1.50% | 11.31% | Upgrade |
EBITDA | -30.87 | -39.23 | 32.74 | 106.47 | 140.25 | 59.73 | Upgrade |
EBITDA Margin | -5.53% | -4.50% | 3.02% | 8.02% | 11.36% | 7.31% | Upgrade |
D&A For EBITDA | 16.92 | 20.63 | 18.51 | 16.76 | 14.41 | 11.26 | Upgrade |
EBIT | -47.78 | -59.86 | 14.23 | 89.72 | 125.84 | 48.47 | Upgrade |
EBIT Margin | -8.56% | -6.87% | 1.31% | 6.76% | 10.19% | 5.93% | Upgrade |
Effective Tax Rate | - | - | - | 22.42% | 25.61% | 41.47% | Upgrade |
Revenue as Reported | 558.43 | 871.56 | 1,083 | 1,327 | 1,235 | 817.11 | Upgrade |
Advertising Expenses | - | 33.6 | 22 | 30.6 | 22.1 | 12.94 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.