Lazydays Holdings, Inc. (GORV)
Nov 28, 2025 - GORV was delisted pending liquidation
0.4211
-0.3489 (-45.31%)
Inactive · Last trade price on Nov 26, 2025
Lazydays Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 652.53 | 871.56 | 1,083 | 1,327 | 1,235 | 817.11 | |
Revenue Growth (YoY) | -49.47% | -19.50% | -18.40% | 7.44% | 51.15% | 26.70% |
Cost of Revenue | 505.68 | 710.71 | 854.01 | 998.27 | 911.56 | 22.17 |
Gross Profit | 153.72 | 160.86 | 228.74 | 328.69 | 323.49 | 794.94 |
Selling, General & Admin | 173.65 | 200.09 | 198.31 | 222.22 | 184.99 | 120.19 |
Depreciation & Amortization Expenses | 18.19 | 20.63 | 18.51 | 16.76 | 14.41 | 11.26 |
Other Operating Expenses | - | 39.09 | 118.6 | - | - | - |
Total Operating Expenses | 191.84 | 259.81 | 335.42 | 238.98 | 199.4 | 131.45 |
Operating Income | -87.79 | -98.95 | -106.67 | 89.72 | 124.09 | 47.53 |
Interest Income | - | - | - | - | 6.63 | - |
Interest Expense | -44.6 | -46.91 | -34.88 | -16.59 | -8.5 | -8.05 |
Other Non-Operating Income (Expense) | 4.22 | -1.2 | 0.83 | 12.45 | -11.96 | -14.49 |
Total Non-Operating Income (Expense) | -40.37 | -48.11 | -34.05 | -4.14 | -13.83 | -22.54 |
Pretax Income | -132.01 | -147.06 | -140.73 | 85.58 | 110.26 | 24.99 |
Provision for Income Taxes | -0.38 | 16.65 | -30.46 | 19.18 | 28.24 | 10.36 |
Net Income | -131.63 | -163.71 | -110.27 | 66.39 | 82.02 | 14.63 |
Net Income Attributable to Preferred Dividends | 3.24 | 7.25 | 4.8 | 4.8 | 4.8 | 6.28 |
Net Income to Common | -134.87 | -170.97 | -115.07 | 61.59 | 77.22 | 8.34 |
Net Income Growth | - | - | - | -20.24% | 825.57% | - |
Shares Outstanding (Basic) | 2 | 1 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 2 | 1 | 0 | 0 | 0 | 1 |
Shares Change (YoY) | 382.10% | 51.31% | 15.31% | -7.63% | -28.95% | 84.93% |
EPS (Basic) | -199502860.52 | -197316000.00 | -204363000.00 | 84321000.00 | 107649000.00 | 12150000.00 |
EPS (Diluted) | -199502860.52 | -197316000.00 | -205335000.00 | 58806000.00 | 95499000.00 | 9963000.00 |
EPS Growth | - | - | - | -38.42% | 858.54% | - |
Free Cash Flow | -5.76 | 75.33 | -131.72 | -111.84 | -18.49 | 92.43 |
Free Cash Flow Growth | - | - | - | - | - | 319.22% |
Free Cash Flow Per Share | -2.51 | 109.11 | -288.66 | -282.64 | -43.17 | 153.28 |
Gross Margin | 23.56% | 18.46% | 21.13% | 24.77% | 26.19% | 97.29% |
Operating Margin | -13.45% | -11.35% | -9.85% | 6.76% | 10.05% | 5.82% |
Profit Margin | -20.17% | -18.78% | -10.18% | 5.00% | 6.64% | 1.79% |
FCF Margin | -0.88% | 8.64% | -12.17% | -8.43% | -1.50% | 11.31% |
EBITDA | -69.6 | -78.33 | -88.16 | 106.47 | 138.51 | 62.43 |
EBITDA Margin | -10.67% | -8.99% | -8.14% | 8.02% | 11.21% | 7.64% |
EBIT | -87.79 | -98.95 | -106.67 | 89.72 | 124.09 | 47.53 |
EBIT Margin | -13.45% | -11.35% | -9.85% | 6.76% | 10.05% | 5.82% |
Effective Tax Rate | 0.29% | -11.32% | 21.65% | 22.42% | 25.61% | 41.47% |