Gaotu Techedu Inc. (GOTU)
NYSE: GOTU · Real-Time Price · USD
3.880
+0.070 (1.84%)
May 19, 2025, 4:00 PM - Market closed
Gaotu Techedu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 5,100 | 4,554 | 2,961 | 2,498 | 6,562 | 7,125 | Upgrade
|
| Revenue Growth (YoY) | 59.35% | 53.79% | 18.52% | -61.93% | -7.90% | 236.89% | Upgrade
|
| Cost of Revenue | 1,636 | 1,455 | 790.21 | 701.05 | 2,398 | 1,763 | Upgrade
|
| Gross Profit | 3,464 | 3,099 | 2,171 | 1,797 | 4,164 | 5,362 | Upgrade
|
| Selling, General & Admin | 3,886 | 3,632 | 1,858 | 1,470 | 5,850 | 6,383 | Upgrade
|
| Research & Development | 646.91 | 648.06 | 462.04 | 445.12 | 1,253 | 734.45 | Upgrade
|
| Operating Expenses | 4,533 | 4,280 | 2,320 | 1,915 | 7,102 | 7,117 | Upgrade
|
| Operating Income | -1,069 | -1,182 | -149.01 | -118.05 | -2,938 | -1,755 | Upgrade
|
| Interest & Investment Income | 64.75 | 70.38 | 75.83 | 21.37 | 31.46 | 3.37 | Upgrade
|
| Earnings From Equity Investments | - | - | -9.17 | - | -0.3 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 60.85 | 32.97 | 51.16 | 51.89 | 20.91 | -2.73 | Upgrade
|
| EBT Excluding Unusual Items | -943.76 | -1,078 | -31.19 | -44.8 | -2,886 | -1,754 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -43.3 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 35.65 | 38.16 | 34.55 | 42.26 | 65.76 | 70.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -146.25 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -52.54 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 256.38 | Upgrade
|
| Pretax Income | -908.11 | -1,040 | 3.36 | -2.53 | -3,063 | -1,428 | Upgrade
|
| Income Tax Expense | 4.56 | 8.63 | 10.66 | -15.71 | 40.95 | -34.62 | Upgrade
|
| Net Income | -912.67 | -1,049 | -7.3 | 13.17 | -3,103 | -1,393 | Upgrade
|
| Net Income to Common | -912.67 | -1,049 | -7.3 | 13.17 | -3,103 | -1,393 | Upgrade
|
| Shares Outstanding (Basic) | 255 | 257 | 261 | 258 | 256 | 240 | Upgrade
|
| Shares Outstanding (Diluted) | 255 | 257 | 261 | 264 | 256 | 240 | Upgrade
|
| Shares Change (YoY) | -2.03% | -1.33% | -1.29% | 3.04% | 6.93% | 14.52% | Upgrade
|
| EPS (Basic) | -3.58 | -4.08 | -0.03 | 0.05 | -12.11 | -5.81 | Upgrade
|
| EPS (Diluted) | -3.58 | -4.08 | -0.03 | 0.05 | -12.11 | -5.81 | Upgrade
|
| Free Cash Flow | - | 78.09 | 312.9 | 20.59 | -4,458 | 244.89 | Upgrade
|
| Free Cash Flow Per Share | - | 0.30 | 1.20 | 0.08 | -17.40 | 1.02 | Upgrade
|
| Gross Margin | 67.92% | 68.05% | 73.31% | 71.94% | 63.46% | 75.26% | Upgrade
|
| Operating Margin | -20.97% | -25.95% | -5.03% | -4.72% | -44.78% | -24.63% | Upgrade
|
| Profit Margin | -17.90% | -23.04% | -0.25% | 0.53% | -47.30% | -19.55% | Upgrade
|
| Free Cash Flow Margin | - | 1.71% | 10.57% | 0.82% | -67.94% | 3.44% | Upgrade
|
| EBITDA | -1,002 | -1,117 | -94.76 | -47.3 | -2,826 | -1,698 | Upgrade
|
| EBITDA Margin | -19.64% | -24.53% | -3.20% | -1.89% | -43.06% | -23.83% | Upgrade
|
| D&A For EBITDA | 67.65 | 64.97 | 54.24 | 70.76 | 112.56 | 57.21 | Upgrade
|
| EBIT | -1,069 | -1,182 | -149.01 | -118.05 | -2,938 | -1,755 | Upgrade
|
| EBIT Margin | -20.97% | -25.95% | -5.03% | -4.72% | -44.78% | -24.63% | Upgrade
|
| Effective Tax Rate | - | - | 317.27% | - | - | - | Upgrade
|
Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.