| 477.18 | 479.99 | 1,102 | 653.46 | 714.7 |
Cash & Short-Term Investments | 477.18 | 479.99 | 1,102 | 653.46 | 714.7 |
| -0.59% | -56.44% | 68.64% | -8.57% | -27.82% |
| 2,371 | 2,183 | 2,223 | 2,189 | 1,798 |
| 6,072 | 5,514 | 4,677 | 4,442 | 3,890 |
| 1,645 | 1,675 | 1,604 | 1,533 | 1,354 |
| 10,565 | 9,853 | 9,606 | 8,817 | 7,756 |
Net Property, Plant & Equipment | 4,257 | 3,720 | 2,886 | 2,431 | 2,288 |
| 1,856 | 1,799 | 1,793 | 1,813 | 1,406 |
| 3,189 | 2,897 | 2,735 | 2,588 | 1,915 |
| 929.65 | 1,013 | 949.48 | 847.33 | 985.88 |
|
| 6,052 | 5,924 | 5,500 | 5,457 | 4,805 |
| 943.54 | 41.71 | - | - | - |
Current Portion of Long-Term Debt | 353.79 | 500 | 355.3 | 252.03 | - |
Other Current Liabilities | 2,438 | 2,060 | 1,972 | 1,978 | 1,777 |
Total Current Liabilities | 9,788 | 8,525 | 7,827 | 7,686 | 6,582 |
| 3,498 | 3,743 | 3,551 | 3,077 | 2,409 |
| 1,739 | 1,458 | 979.94 | 836.02 | 789.18 |
Other Long-Term Liabilities | 1,330 | 1,204 | 1,193 | 1,092 | 1,069 |
Total Long-Term Liabilities | 6,567 | 6,405 | 5,724 | 5,005 | 4,267 |
|
| 137.62 | 138.78 | 139.57 | 140.94 | 142.18 |
Additional Paid-in Capital | 228.37 | 196.53 | 173.03 | 140.32 | 119.98 |
Accumulated Other Comprehensive Income | -511.77 | -1,262 | -976.87 | -1,033 | -857.74 |
| 4,569 | 5,264 | 5,065 | 4,542 | 4,086 |
Total Common Shareholders' Equity | 4,423 | 4,337 | 4,401 | 3,790 | 3,491 |
| 17.37 | 14.44 | 15.94 | 14.08 | 12.55 |
| 4,440 | 4,352 | 4,417 | 3,804 | 3,503 |
Total Liabilities & Equity | 20,796 | 19,283 | 17,968 | 16,495 | 14,352 |
| 6,535 | 5,743 | 4,886 | 4,165 | 3,199 |
| -6,058 | -5,263 | -3,784 | -3,511 | -2,484 |
| -43.51 | -37.68 | -26.83 | -24.67 | -17.22 |
| 4,423 | 4,337 | 4,401 | 3,790 | 3,491 |
| 31.76 | 31.05 | 31.21 | 26.63 | 24.20 |
| -621.54 | -358.89 | -126.55 | -610.26 | 169.03 |
Tangible Book Value Per Share | -4.46 | -2.57 | -0.90 | -4.29 | 1.17 |