| 316.17 | 799.62 | 169.51 | 129.79 | 26.09 | 105.31 |
| 1,142 | 646.57 | 714.01 | 337.53 | 64.75 | 2 |
Cash & Short-Term Investments | 1,459 | 1,446 | 883.52 | 467.32 | 90.84 | 107.31 |
| 85.44% | 63.69% | 89.06% | 414.44% | -15.35% | 186.57% |
| - | 100 | - | - | - | - |
| - | 100 | - | - | - | - |
| 32.09 | 24.11 | 7.69 | 6.29 | 2.25 | 1.94 |
| 1,491 | 1,570 | 891.21 | 473.61 | 93.09 | 109.25 |
Net Property, Plant & Equipment | 11.97 | 12.9 | 7.01 | 8.36 | 1.29 | 1.79 |
| 5.56 | 0.72 | 5.11 | 0.05 | 3.46 | 0.11 |
|
| 7.82 | 13.86 | 8.02 | 4.74 | 6.01 | 3.48 |
| 46.55 | 46.54 | 26.3 | 18.56 | 6.74 | 4.83 |
Current Portion of Leases | 2.61 | 2.88 | 1.7 | 1.44 | 0.26 | 0.35 |
Total Current Liabilities | 56.98 | 63.29 | 36.02 | 24.74 | 13.01 | 8.66 |
| 3.18 | 3.61 | 2.16 | 4.01 | - | 0.27 |
Other Long-Term Liabilities | 0.86 | 0.65 | 0.3 | 0.3 | - | 0.27 |
Total Long-Term Liabilities | 4.05 | 4.26 | 2.47 | 4.31 | - | 0.54 |
|
| 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0 |
Additional Paid-in Capital | 1,996 | 1,986 | 1,193 | 659 | 1.92 | 0 |
Accumulated Other Comprehensive Income | -2.2 | 1.05 | 0.91 | 0.52 | -0.11 | - |
| -546.27 | -470.3 | -329.1 | -206.57 | -116.95 | -64.74 |
Total Common Shareholders' Equity | 1,447 | 1,516 | 864.84 | 452.97 | -115.14 | -64.74 |
| - | - | - | - | 199.98 | 166.96 |
| 1,447 | 1,516 | 864.84 | 452.97 | 84.84 | 102.23 |
Total Liabilities & Equity | 1,508 | 1,584 | 903.33 | 482.02 | 97.85 | 111.16 |
| 5.79 | 6.49 | 3.86 | 5.45 | 0.26 | 0.62 |
| 1,453 | 1,440 | 879.66 | 461.87 | 90.58 | 106.69 |
| 0.90% | 63.67% | 90.45% | 409.90% | -15.10% | 187.06% |
| 10.55 | 8.11 | 5.57 | 4.19 | 25.81 | 39.31 |
| 1,447 | 1,516 | 864.84 | 452.97 | -115.14 | -64.74 |
| 10.51 | 8.54 | 5.48 | 4.11 | -32.81 | -23.86 |
| 1,447 | 1,516 | 864.84 | 452.97 | -115.14 | -64.74 |
Tangible Book Value Per Share | 10.51 | 8.54 | 5.48 | 4.11 | -32.81 | -23.86 |