Group 1 Automotive, Inc. (GPI)
NYSE: GPI · Real-Time Price · USD
368.18
+5.84 (1.61%)
Nov 4, 2024, 4:00 PM EST - Market closed
Group 1 Automotive Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 18,078 | 17,132 | 15,500 | 12,901 | 10,137 | 11,108 | Upgrade
|
Other Revenue | 790.2 | 741.9 | 722.2 | 581.4 | 463 | 490.2 | Upgrade
|
Revenue | 18,868 | 17,874 | 16,222 | 13,482 | 10,600 | 11,598 | Upgrade
|
Revenue Growth (YoY) | 8.05% | 10.18% | 20.33% | 27.19% | -8.60% | -0.03% | Upgrade
|
Cost of Revenue | 15,776 | 14,853 | 13,257 | 11,041 | 8,866 | 9,835 | Upgrade
|
Gross Profit | 3,092 | 3,020 | 2,965 | 2,441 | 1,734 | 1,763 | Upgrade
|
Selling, General & Admin | 2,055 | 1,923 | 1,783 | 1,464 | 1,137 | 1,295 | Upgrade
|
Operating Expenses | 2,160 | 2,015 | 1,871 | 1,542 | 1,211 | 1,365 | Upgrade
|
Operating Income | 932.5 | 1,005 | 1,094 | 899 | 523.2 | 397.9 | Upgrade
|
Interest Expense | -225.9 | -163.9 | -104.8 | -83.4 | -101.1 | -135.7 | Upgrade
|
Other Non Operating Income (Expenses) | -2.7 | -4.5 | -1.2 | - | 0.1 | - | Upgrade
|
EBT Excluding Unusual Items | 703.9 | 836.5 | 987.7 | 815.6 | 422.2 | 262.2 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -12.9 | - | - | Upgrade
|
Asset Writedown | -25.2 | -32.9 | -2.1 | -1.7 | -26.7 | -21.7 | Upgrade
|
Other Unusual Items | 2.5 | -3.4 | -0.3 | -0.1 | -14.6 | -17.8 | Upgrade
|
Pretax Income | 681.2 | 800.2 | 985.3 | 800.9 | 380.9 | 222.7 | Upgrade
|
Income Tax Expense | 170.1 | 198.2 | 231.1 | 175.5 | 84.2 | 53.7 | Upgrade
|
Earnings From Continuing Operations | 511.1 | 602 | 754.2 | 625.4 | 296.7 | 169 | Upgrade
|
Earnings From Discontinued Operations | 0.9 | -0.4 | -2.7 | -73.3 | -10.2 | 5 | Upgrade
|
Net Income | 512 | 601.6 | 751.5 | 552.1 | 286.5 | 174 | Upgrade
|
Preferred Dividends & Other Adjustments | 11.1 | 14.8 | 21.2 | 18.6 | 10.3 | 6.5 | Upgrade
|
Net Income to Common | 500.9 | 586.8 | 730.3 | 533.5 | 276.2 | 167.5 | Upgrade
|
Net Income Growth | -21.21% | -19.95% | 36.12% | 92.71% | 64.66% | 10.27% | Upgrade
|
Shares Outstanding (Basic) | 13 | 14 | 15 | 18 | 18 | 18 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 14 | 15 | 18 | 18 | 18 | Upgrade
|
Shares Change (YoY) | -3.96% | -11.35% | -12.58% | -0.47% | -0.72% | -7.84% | Upgrade
|
EPS (Basic) | 37.72 | 42.89 | 47.30 | 30.22 | 15.56 | 9.35 | Upgrade
|
EPS (Diluted) | 37.54 | 42.73 | 47.14 | 30.11 | 15.51 | 9.34 | Upgrade
|
EPS Growth | -17.57% | -9.35% | 56.55% | 94.13% | 66.06% | 19.28% | Upgrade
|
Free Cash Flow | -15 | 51.1 | 470 | 1,162 | 726.3 | 268.6 | Upgrade
|
Free Cash Flow Per Share | -1.12 | 3.72 | 30.34 | 65.56 | 40.79 | 14.98 | Upgrade
|
Dividend Per Share | 0.470 | 1.820 | 1.590 | 1.380 | 0.610 | 1.130 | Upgrade
|
Dividend Growth | -73.89% | 14.47% | 15.22% | 126.23% | -46.02% | 8.65% | Upgrade
|
Gross Margin | 16.39% | 16.90% | 18.28% | 18.10% | 16.36% | 15.20% | Upgrade
|
Operating Margin | 4.94% | 5.62% | 6.74% | 6.67% | 4.94% | 3.43% | Upgrade
|
Profit Margin | 2.65% | 3.28% | 4.50% | 3.96% | 2.61% | 1.44% | Upgrade
|
Free Cash Flow Margin | -0.08% | 0.29% | 2.90% | 8.62% | 6.85% | 2.32% | Upgrade
|
EBITDA | 1,038 | 1,097 | 1,182 | 976.4 | 596.7 | 467.9 | Upgrade
|
EBITDA Margin | 5.50% | 6.14% | 7.29% | 7.24% | 5.63% | 4.03% | Upgrade
|
D&A For EBITDA | 105 | 92 | 88.4 | 77.4 | 73.5 | 70 | Upgrade
|
EBIT | 932.5 | 1,005 | 1,094 | 899 | 523.2 | 397.9 | Upgrade
|
EBIT Margin | 4.94% | 5.62% | 6.74% | 6.67% | 4.94% | 3.43% | Upgrade
|
Effective Tax Rate | 24.97% | 24.77% | 23.45% | 21.91% | 22.11% | 24.11% | Upgrade
|
Revenue as Reported | 18,868 | 17,874 | 16,222 | 13,482 | 10,600 | 11,598 | Upgrade
|
Advertising Expenses | - | 83 | 76.5 | 65.8 | 49 | 74.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.