Graphic Packaging Holding Company (GPK)

NYSE: GPK · Real-Time Price · USD

12.52

-0.38 (-2.95%)

At close: Feb 20, 2026, 4:00 PM EST

12.50

-0.02 (-0.16%)

After-hours: Feb 20, 2026, 7:00 PM EST

GPK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,617	8,807	9,428	9,440	7,156
Revenue Growth (YoY)	-2.16%	-6.59%	-0.13%	31.92%	9.09%
Cost of Revenue	7,015	6,825	7,269	7,603	6,068
Gross Profit	1,602	1,982	2,159	1,837	1,088
Selling, General & Admin	706	777	808	767	523
Other Operating Expenses	53	59	58	16	-5
Operating Expenses	759	836	866	783	518
Operating Income	843	1,146	1,293	1,054	570
Interest Expense	-220	-230	-239	-197	-123
Earnings From Equity Investments	1	1	1	-	1
Currency Exchange Gain (Loss)	-	-5	-6	-3	-3
EBT Excluding Unusual Items	624	912	1,049	854	445
Merger & Restructuring Charges	-	-76	-93	-40	-122
Gain (Loss) on Sale of Assets	-	66	-14	-96	-
Other Unusual Items	-41	-15	-9	-2	-33
Pretax Income	583	887	933	716	290
Income Tax Expense	139	229	210	194	74
Earnings From Continuing Operations	444	658	723	522	216
Minority Interest in Earnings	-	-	-	-	-12
Net Income	444	658	723	522	204
Net Income to Common	444	658	723	522	204
Net Income Growth	-32.52%	-8.99%	38.51%	155.88%	22.16%
Shares Outstanding (Basic)	299	304	308	309	297
Shares Outstanding (Diluted)	300	305	309	310	298
Shares Change (YoY)	-1.74%	-1.29%	-0.13%	3.89%	6.54%
EPS (Basic)	1.48	2.16	2.35	1.69	0.69
EPS (Diluted)	1.48	2.16	2.34	1.69	0.68
EPS Growth	-31.48%	-7.69%	38.46%	148.53%	13.52%
Free Cash Flow	-81	-363	340	541	-193
Free Cash Flow Per Share	-0.27	-1.19	1.10	1.75	-0.65
Dividend Per Share	0.440	0.400	0.400	0.325	0.300
Dividend Growth	10.00%	-	23.08%	8.33%	-
Gross Margin	18.59%	22.50%	22.90%	19.46%	15.20%
Operating Margin	9.78%	13.01%	13.71%	11.16%	7.96%
Profit Margin	5.15%	7.47%	7.67%	5.53%	2.85%
Free Cash Flow Margin	-0.94%	-4.12%	3.61%	5.73%	-2.70%
EBITDA	1,368	1,683	1,870	1,600	1,042
EBITDA Margin	15.88%	19.11%	19.84%	16.95%	14.56%
D&A For EBITDA	525	537	577	546	472
EBIT	843	1,146	1,293	1,054	570
EBIT Margin	9.78%	13.01%	13.71%	11.16%	7.96%
Effective Tax Rate	23.84%	25.82%	22.51%	27.10%	25.52%

Updated Feb 3, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q