Graphic Packaging Holding Company (GPK)

NYSE: GPK · Real-Time Price · USD

10.28

+0.13 (1.28%)

At close: Jul 10, 2026, 4:00 PM EDT

10.28

0.00 (0.00%)

After-hours: Jul 10, 2026, 4:10 PM EDT

GPK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,653	8,617	8,807	9,428	9,440	7,156
Revenue Growth (YoY)	-0.17%	-2.16%	-6.59%	-0.13%	31.92%	9.09%
Cost of Revenue	7,190	7,015	6,845	7,311	7,610	6,085
Gross Profit	1,463	1,602	1,962	2,117	1,830	1,071
Selling, General & Admin	710	704	774	805	774	528
Other Operating Expenses	151	94	69	138	150	136
Total Operating Expenses	861	798	843	943	924	664
Operating Income	602	804	1,119	1,174	906	407
Interest Income	-	1	1	1	-	1
Interest Expense	-233	-220	-230	-239	-197	-123
Other Non-Operating Income (Expense)	-2	-2	-3	-3	7	5
Total Non-Operating Income (Expense)	-235	-221	-232	-241	-190	-117
Pretax Income	367	582	886	932	716	289
Provision for Income Taxes	94	139	229	210	194	74
Net Income	274	444	658	723	522	216
Minority Interest in Earnings	-	-	-	-	-	12
Net Income to Common	274	444	658	723	522	204
Net Income Growth	-55.81%	-32.52%	-8.99%	38.51%	155.88%	22.16%
Shares Outstanding (Basic)	298	299	304	308	309	297
Shares Outstanding (Diluted)	298	300	305	309	310	298
Shares Change (YoY)	-1.87%	-1.74%	-1.29%	-0.13%	3.89%	6.54%
EPS (Basic)	0.93	1.48	2.16	2.35	1.69	0.69
EPS (Diluted)	0.92	1.48	2.16	2.34	1.69	0.68
EPS Growth	-55.12%	-31.48%	-7.69%	38.46%	148.53%	13.33%
Free Cash Flow	153	-81	-363	340	541	-193
Free Cash Flow Growth	-	-	-	-37.15%	-	-
Free Cash Flow Per Share	0.51	-0.27	-1.19	1.10	1.75	-0.65
Dividends Per Share	0.440	0.440	0.400	0.400	0.325	0.300
Dividend Growth	-	10.00%	-	23.08%	8.33%	-
Gross Margin	16.91%	18.59%	22.28%	22.45%	19.39%	14.97%
Operating Margin	6.96%	9.33%	12.71%	12.45%	9.60%	5.69%
Profit Margin	3.17%	5.15%	7.47%	7.67%	5.53%	3.02%
FCF Margin	1.77%	-0.94%	-4.12%	3.61%	5.73%	-2.70%
EBITDA	1,146	1,340	1,676	1,793	1,459	896
EBITDA Margin	13.24%	15.55%	19.03%	19.02%	15.46%	12.52%
EBIT	602	804	1,119	1,174	906	407
EBIT Margin	6.96%	9.33%	12.71%	12.45%	9.60%	5.69%
Effective Tax Rate	25.61%	23.88%	25.85%	22.53%	27.10%	25.61%

SEC Filings: 10-K · 10-Q