GPK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	9,428	9,440	7,156	6,560	6,160	6,029	4,406	4,298	4,160	4,241	Upgrade
Revenue Growth (YoY)	-0.13%	31.92%	9.09%	6.49%	2.17%	36.86%	2.50%	3.31%	-1.89%	-5.31%	Upgrade
Cost of Revenue	7,311	7,610	6,085	5,460	5,068	5,077	3,696	3,497	3,371	3,453	Upgrade
Gross Profit	2,117	1,830	1,071	1,100	1,092	952.4	709.5	801	789.1	787.2	Upgrade
Selling, General & Admin	805	774	528	513	512	472.1	347.5	353.4	347.7	365.5	Upgrade
Other Operating Expenses	138	150	136	63	46	22.1	34.1	40.2	14.3	193.9	Upgrade
Operating Expenses	943	924	664	576	558	494.2	381.6	393.6	362	559.4	Upgrade
Operating Income	1,174	906	407	524	534	458.2	327.9	407.4	427.1	227.8	Upgrade
Interest Expense / Income	239	197	123	129	141	123.7	89.7	76.6	67.8	80.7	Upgrade
Other Expense / Income	2	-7	6	186	110	58.7	-16.5	9.6	-1.2	12	Upgrade
Pretax Income	933	716	278	209	283	275.8	254.7	321.2	360.5	135.1	Upgrade
Income Tax	210	194	74	42	76	54.7	-45.5	93.2	130.4	45.4	Upgrade
Net Income	723	522	204	167	207	221.1	300.2	228	230.1	89.7	Upgrade
Net Income Growth	38.51%	155.88%	22.16%	-19.32%	-6.38%	-26.35%	31.67%	-0.91%	156.52%	-38.81%	Upgrade
Shares Outstanding (Basic)	306	307	307	271	290	310	310	318	328	327	Upgrade
Shares Change	-0.35%	0.01%	13.41%	-6.71%	-6.48%	0.21%	-2.48%	-3.08%	0.19%	-6.19%	Upgrade
EPS (Basic)	2.35	1.69	0.69	0.60	0.70	0.71	0.97	0.71	0.70	0.27	Upgrade
EPS (Diluted)	2.34	1.69	0.68	0.60	0.70	0.71	0.96	0.71	0.70	0.27	Upgrade
EPS Growth	38.46%	148.53%	13.33%	-14.29%	-1.41%	-26.04%	35.21%	1.43%	159.26%	-35.71%	Upgrade
Free Cash Flow	340	541	-193	179	313	-769	-452.6	-220.6	345.1	325.2	Upgrade
Free Cash Flow Per Share	1.11	1.76	-0.63	0.66	1.08	-2.48	-1.46	-0.69	1.05	0.99	Upgrade
Dividend Per Share	0.400	0.325	0.300	0.300	0.300	0.300	0.300	0.225	0.200	-	Upgrade
Dividend Growth	23.08%	8.33%	0%	0%	0%	0%	33.33%	12.50%	-	-	Upgrade
Gross Margin	22.45%	19.39%	14.97%	16.77%	17.73%	15.80%	16.10%	18.64%	18.97%	18.56%	Upgrade
Operating Margin	12.45%	9.60%	5.69%	7.99%	8.67%	7.60%	7.44%	9.48%	10.27%	5.37%	Upgrade
Profit Margin	7.67%	5.53%	2.85%	2.55%	3.36%	3.67%	6.81%	5.30%	5.53%	2.12%	Upgrade
Free Cash Flow Margin	3.61%	5.73%	-2.70%	2.73%	5.08%	-12.75%	-10.27%	-5.13%	8.30%	7.67%	Upgrade
Effective Tax Rate	22.51%	27.09%	26.62%	20.10%	26.86%	19.83%	-17.86%	29.02%	36.17%	33.60%	Upgrade
EBITDA	1,791	1,466	890	814	871	830.1	674.7	697.1	708.8	485.8	Upgrade
EBITDA Margin	19.00%	15.53%	12.44%	12.41%	14.14%	13.77%	15.31%	16.22%	17.04%	11.46%	Upgrade
Depreciation & Amortization	619	553	489	476	447	430.6	330.3	299.3	280.5	270	Upgrade
EBIT	1,172	913	401	338	424	399.5	344.4	397.8	428.3	215.8	Upgrade
EBIT Margin	12.43%	9.67%	5.60%	5.15%	6.88%	6.63%	7.82%	9.26%	10.30%	5.09%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).