| 8,336 | 2,356 | 2,089 | 1,998 | 1,979 |
Cash & Short-Term Investments | 8,336 | 2,356 | 2,089 | 1,998 | 1,979 |
| 253.77% | 12.81% | 4.57% | 0.92% | 1.72% |
| 784.17 | 787.69 | 1,120 | 998.33 | 946.25 |
| 3,482 | 2,887 | 4,865 | 3,318 | 1,785 |
| 12,603 | 6,031 | 8,074 | 6,314 | 4,711 |
Net Property, Plant & Equipment | 1,502 | 1,421 | 2,190 | 1,839 | 1,688 |
| 4,231 | 4,614 | 10,168 | 9,658 | 11,634 |
| 17,077 | 17,028 | 26,744 | 23,321 | 24,813 |
| 816.81 | 772.3 | 713.12 | - | - |
| 17,109 | 17,024 | 2,682 | 3,677 | 2,434 |
|
| 2,660 | 2,836 | 2,825 | 2,443 | 2,542 |
| 345.01 | 503.41 | 981.24 | 747.11 | 484.2 |
Current Portion of Long-Term Debt | 1,921 | 1,018 | 620.59 | 1,169 | 78.51 |
Other Current Liabilities | 2,531 | 1,895 | 3,699 | 2,540 | 1,358 |
Total Current Liabilities | 7,457 | 6,253 | 8,126 | 6,899 | 4,463 |
| 19,542 | 15,079 | 15,692 | 12,289 | 11,415 |
Other Long-Term Liabilities | 2,561 | 2,542 | 2,965 | 3,081 | 3,532 |
Total Long-Term Liabilities | 22,102 | 17,621 | 18,657 | 15,370 | 14,947 |
|
Additional Paid-in Capital | 17,079 | 18,119 | 19,801 | 19,978 | 22,880 |
Accumulated Other Comprehensive Income | -126.21 | -612.99 | -258.93 | -405.97 | -234.18 |
| 5,936 | 4,775 | 3,457 | 2,731 | 2,982 |
Total Common Shareholders' Equity | 22,889 | 22,281 | 22,999 | 22,304 | 25,628 |
| 890.71 | 735.88 | 788.31 | 236.7 | 241.22 |
| 23,578 | 22,856 | 23,280 | 22,540 | 25,869 |
Total Liabilities & Equity | 53,338 | 46,890 | 50,570 | 44,809 | 45,280 |
| 21,807 | 16,601 | 17,294 | 14,206 | 11,978 |
| -13,471 | -14,245 | -15,205 | -12,208 | -9,998 |
| -55.66 | -55.90 | -58.10 | -44.30 | -34.05 |
| 22,889 | 22,281 | 22,999 | 22,304 | 25,628 |
| 94.58 | 87.43 | 87.88 | 80.93 | 87.27 |
| 1,581 | 638.94 | -13,912 | -10,676 | -10,819 |
Tangible Book Value Per Share | 6.53 | 2.51 | -53.16 | -38.74 | -36.84 |