Global Payments Inc. (GPN)
NYSE: GPN · Real-Time Price · USD
116.85
+2.02 (1.76%)
Nov 21, 2024, 1:09 PM EST - Market open

Global Payments Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,364986.23111.49965.46584.52430.61
Upgrade
Depreciation & Amortization
1,8541,7771,6621,6911,614878.34
Upgrade
Other Amortization
135.87123.41109.793.3378.1566.09
Upgrade
Loss (Gain) From Sale of Assets
-2.35136.74199.09---
Upgrade
Asset Writedown & Restructuring Costs
5.995.99863.5151.35--
Upgrade
Loss (Gain) on Equity Investments
-64.44-67.9-85.69-112.35-88.3-13.54
Upgrade
Stock-Based Compensation
170.03208.99163.26180.78148.7989.63
Upgrade
Provision & Write-off of Bad Debts
73.6397.1116.8890.21126.71100.19
Upgrade
Other Operating Activities
-177.19-355.27-158.23-11.15-60.72-4.06
Upgrade
Change in Accounts Receivable
-66.36-78.65-111.97-165.5455.99-115.53
Upgrade
Change in Accounts Payable
-40.5251.11-17.16132.79-0.32-95.09
Upgrade
Change in Other Net Operating Assets
283.25-635.72-609.31-135.43-145.1154.65
Upgrade
Operating Cash Flow
3,5372,2492,2442,7812,3141,391
Upgrade
Operating Cash Flow Growth
53.71%0.21%-19.30%20.17%66.33%25.78%
Upgrade
Capital Expenditures
-648.26-658.14-615.65-493.22-436.24-307.87
Upgrade
Cash Acquisitions
-499.63-4,226-65.67-1,811-41.43-644.62
Upgrade
Divestitures
0.37479.07-29.76---
Upgrade
Investment in Securities
60.2142.1433.05---
Upgrade
Other Investing Activities
-0.741.442.510.8239.3235.4
Upgrade
Investing Cash Flow
-1,088-4,361-675.54-2,294-438.34-917.09
Upgrade
Short-Term Debt Issued
-1,589285.64149.53--
Upgrade
Long-Term Debt Issued
-10,3379,8127,0582,4017,204
Upgrade
Total Debt Issued
8,80611,92510,0987,2072,4017,204
Upgrade
Short-Term Debt Repaid
-----133.28-236.47
Upgrade
Long-Term Debt Repaid
--9,100-8,198-4,827-2,342-6,485
Upgrade
Total Debt Repaid
-9,049-9,100-8,198-4,827-2,475-6,721
Upgrade
Net Debt Issued (Repaid)
-243.622,8251,9002,380-74.21482.74
Upgrade
Issuance of Common Stock
42.7960.3544.1349.5566.1424.51
Upgrade
Repurchase of Common Stock
-957.82-459.5-2,960-2,624-692.39-373.96
Upgrade
Common Dividends Paid
-255.3-260.43-273.96-259.73-233.22-63.5
Upgrade
Other Financing Activities
-54.39-24.75-87.3948.67-612.47-98.47
Upgrade
Financing Cash Flow
-1,4682,141-1,377-405.37-1,546-28.67
Upgrade
Foreign Exchange Rate Adjustments
49.3312.52-99.22-48.3881.8321.88
Upgrade
Net Cash Flow
1,03041.2792.5833.25411.5467.4
Upgrade
Free Cash Flow
2,8881,5911,6282,2881,8781,083
Upgrade
Free Cash Flow Growth
75.30%-2.32%-28.82%21.82%73.33%21.35%
Upgrade
Free Cash Flow Margin
28.81%16.48%18.14%26.84%25.30%22.06%
Upgrade
Free Cash Flow Per Share
11.226.085.917.796.255.44
Upgrade
Cash Interest Paid
603.49603.49350.08335.48343.21206.56
Upgrade
Cash Income Tax Paid
640.78640.78431.15295.53308.62146.74
Upgrade
Levered Free Cash Flow
3,3172,3121,8322,5412,0671,046
Upgrade
Unlevered Free Cash Flow
3,7112,7062,1052,7462,2711,234
Upgrade
Change in Net Working Capital
-635.18128.13450.84-424.79-307.05-13.53
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.