GoPro, Inc. (GPRO)
NASDAQ: GPRO · Real-Time Price · USD
0.6350
-0.0140 (-2.16%)
At close: May 28, 2025, 4:00 PM
0.6400
+0.0050 (0.79%)
Pre-market: May 29, 2025, 7:38 AM EDT
GoPro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 780.31 | 801.47 | 1,005 | 1,094 | 1,161 | 891.93 | Upgrade
|
| Revenue Growth (YoY) | -20.88% | -20.29% | -8.05% | -5.82% | 30.18% | -25.34% | Upgrade
|
| Cost of Revenue | 518.16 | 529.42 | 681.98 | 678.58 | 682.76 | 571.61 | Upgrade
|
| Gross Profit | 262.15 | 272.05 | 323.48 | 414.97 | 478.33 | 320.31 | Upgrade
|
| Selling, General & Admin | 203.11 | 212.57 | 232.39 | 227.77 | 221.84 | 203.61 | Upgrade
|
| Research & Development | 152.65 | 167.75 | 165 | 139.64 | 140.89 | 123.53 | Upgrade
|
| Operating Expenses | 355.76 | 380.32 | 397.39 | 367.42 | 362.73 | 327.14 | Upgrade
|
| Operating Income | -93.61 | -108.27 | -73.9 | 47.55 | 115.59 | -6.83 | Upgrade
|
| Interest Expense | -3.45 | -3.33 | -4.7 | -6.24 | -22.94 | -20.26 | Upgrade
|
| Interest & Investment Income | 4.7 | 4.7 | 9.9 | 3.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.11 | -0.43 | -0.56 | -1.36 | -0.18 | 0.51 | Upgrade
|
| EBT Excluding Unusual Items | -93.47 | -107.32 | -69.27 | 43.05 | 92.48 | -26.57 | Upgrade
|
| Merger & Restructuring Charges | -26.62 | -26.76 | -1.56 | -8.6 | -2.38 | -29.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 3.09 | - | - | -5.39 | Upgrade
|
| Pretax Income | -137.27 | -133.09 | -67.73 | 34.45 | 90.1 | -61.96 | Upgrade
|
| Income Tax Expense | 2.67 | 299.22 | -14.55 | 5.61 | -281.07 | 4.83 | Upgrade
|
| Net Income | -139.93 | -432.31 | -53.18 | 28.85 | 371.17 | -66.78 | Upgrade
|
| Net Income to Common | -139.93 | -432.31 | -53.18 | 28.85 | 371.17 | -66.78 | Upgrade
|
| Net Income Growth | - | - | - | -92.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 154 | 153 | 153 | 156 | 154 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 153 | 153 | 178 | 163 | 149 | Upgrade
|
| Shares Change (YoY) | 1.43% | -0.15% | -13.98% | 9.25% | 9.49% | 2.86% | Upgrade
|
| EPS (Basic) | -0.91 | -2.82 | -0.35 | 0.18 | 2.41 | -0.45 | Upgrade
|
| EPS (Diluted) | -0.91 | -2.82 | -0.35 | 0.18 | 2.27 | -0.45 | Upgrade
|
| EPS Growth | - | - | - | -92.12% | - | - | Upgrade
|
| Free Cash Flow | -88.3 | -129.18 | -34.38 | 2.3 | 223.61 | 88.46 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -0.84 | -0.22 | 0.01 | 1.37 | 0.59 | Upgrade
|
| Gross Margin | 33.60% | 33.94% | 32.17% | 37.95% | 41.20% | 35.91% | Upgrade
|
| Operating Margin | -12.00% | -13.51% | -7.35% | 4.35% | 9.96% | -0.77% | Upgrade
|
| Profit Margin | -17.93% | -53.94% | -5.29% | 2.64% | 31.97% | -7.49% | Upgrade
|
| Free Cash Flow Margin | -11.32% | -16.12% | -3.42% | 0.21% | 19.26% | 9.92% | Upgrade
|
| EBITDA | -86.73 | -101.78 | -67.74 | 56.12 | 126.56 | 12.24 | Upgrade
|
| EBITDA Margin | -11.11% | -12.70% | -6.74% | 5.13% | 10.90% | 1.37% | Upgrade
|
| D&A For EBITDA | 6.88 | 6.49 | 6.16 | 8.57 | 10.96 | 19.07 | Upgrade
|
| EBIT | -93.61 | -108.27 | -73.9 | 47.55 | 115.59 | -6.83 | Upgrade
|
| EBIT Margin | -12.00% | -13.51% | -7.35% | 4.35% | 9.96% | -0.77% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.27% | - | - | Upgrade
|
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.