GoPro, Inc. (GPRO)

GoPro Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	801.47	1,005	1,094	1,161	891.93
Revenue Growth (YoY)	-20.29%	-8.05%	-5.82%	30.18%	-25.34%
Cost of Revenue	529.42	681.98	678.58	682.76	571.61
Gross Profit	272.05	323.48	414.97	478.33	320.31
Selling, General & Admin	212.57	232.39	227.77	221.84	203.61
Research & Development	167.75	165	139.64	140.89	123.53
Operating Expenses	380.32	397.39	367.42	362.73	327.14
Operating Income	-108.27	-73.9	47.55	115.59	-6.83
Interest Expense	-3.33	-4.7	-6.24	-22.94	-20.26
Interest & Investment Income	4.7	9.9	3.1	-	-
Other Non Operating Income (Expenses)	-0.43	-0.56	-1.36	-0.18	0.51
EBT Excluding Unusual Items	-107.32	-69.27	43.05	92.48	-26.57
Merger & Restructuring Charges	-26.76	-1.56	-8.6	-2.38	-29.99
Gain (Loss) on Sale of Assets	1	-	-	-	-
Other Unusual Items	-	3.09	-	-	-5.39
Pretax Income	-133.09	-67.73	34.45	90.1	-61.96
Income Tax Expense	299.22	-14.55	5.61	-281.07	4.83
Net Income	-432.31	-53.18	28.85	371.17	-66.78
Net Income to Common	-432.31	-53.18	28.85	371.17	-66.78
Net Income Growth	-	-	-92.23%	-	-
Shares Outstanding (Basic)	153	153	156	154	149
Shares Outstanding (Diluted)	153	153	178	163	149
Shares Change (YoY)	-0.15%	-13.98%	9.25%	9.49%	2.86%
EPS (Basic)	-2.82	-0.35	0.18	2.41	-0.45
EPS (Diluted)	-2.82	-0.35	0.18	2.27	-0.45
EPS Growth	-	-	-92.12%	-	-
Free Cash Flow	-129.18	-34.38	2.3	223.61	88.46
Free Cash Flow Per Share	-0.84	-0.22	0.01	1.37	0.59
Gross Margin	33.94%	32.17%	37.95%	41.20%	35.91%
Operating Margin	-13.51%	-7.35%	4.35%	9.96%	-0.77%
Profit Margin	-53.94%	-5.29%	2.64%	31.97%	-7.49%
Free Cash Flow Margin	-16.12%	-3.42%	0.21%	19.26%	9.92%
EBITDA	-101.78	-67.74	56.12	126.56	12.24
EBITDA Margin	-12.70%	-6.74%	5.13%	10.90%	1.37%
D&A For EBITDA	6.49	6.16	8.57	10.96	19.07
EBIT	-108.27	-73.9	47.55	115.59	-6.83
EBIT Margin	-13.51%	-7.35%	4.35%	9.96%	-0.77%
Effective Tax Rate	-	-	16.27%	-	-

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q