GoPro, Inc. (GPRO)

GoPro Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	650.75	801.47	1,005	1,094	1,161	891.93
Revenue Growth (YoY)	-27.37%	-20.29%	-8.05%	-5.82%	30.18%	-25.34%
Cost of Revenue	425.49	529.42	681.98	678.58	682.76	571.61
Gross Profit	225.26	272.05	323.48	414.97	478.33	320.31
Selling, General & Admin	169.12	212.57	232.39	227.77	221.84	203.61
Research & Development	129.3	167.75	165	139.64	140.89	123.53
Operating Expenses	298.42	380.32	397.39	367.42	362.73	327.14
Operating Income	-73.16	-108.27	-73.9	47.55	115.59	-6.83
Interest Expense	-6.01	-3.33	-4.7	-6.24	-22.94	-20.26
Interest & Investment Income	2.7	4.7	9.9	3.1	-	-
Other Non Operating Income (Expenses)	-3.74	-0.43	-0.56	-1.36	-0.18	0.51
EBT Excluding Unusual Items	-80.2	-107.32	-69.27	43.05	92.48	-26.57
Merger & Restructuring Charges	-22.44	-26.76	-1.56	-8.6	-2.38	-29.99
Gain (Loss) on Sale of Assets	1	1	-	-	-	-
Other Unusual Items	-	-	3.09	-	-	-5.39
Pretax Income	-120.25	-133.09	-67.73	34.45	90.1	-61.96
Income Tax Expense	1.33	299.22	-14.55	5.61	-281.07	4.83
Net Income	-121.57	-432.31	-53.18	28.85	371.17	-66.78
Net Income to Common	-121.57	-432.31	-53.18	28.85	371.17	-66.78
Net Income Growth	-	-	-	-92.23%	-	-
Shares Outstanding (Basic)	157	153	153	156	154	149
Shares Outstanding (Diluted)	157	153	153	178	163	149
Shares Change (YoY)	3.28%	-0.15%	-13.98%	9.25%	9.49%	2.86%
EPS (Basic)	-0.77	-2.82	-0.35	0.18	2.41	-0.45
EPS (Diluted)	-0.77	-2.82	-0.35	0.18	2.27	-0.45
EPS Growth	-	-	-	-92.12%	-	-
Free Cash Flow	-64.5	-129.18	-34.38	2.3	223.61	88.46
Free Cash Flow Per Share	-0.41	-0.84	-0.22	0.01	1.37	0.59
Gross Margin	34.62%	33.94%	32.17%	37.95%	41.20%	35.91%
Operating Margin	-11.24%	-13.51%	-7.35%	4.35%	9.96%	-0.77%
Profit Margin	-18.68%	-53.94%	-5.29%	2.64%	31.97%	-7.49%
Free Cash Flow Margin	-9.91%	-16.12%	-3.42%	0.21%	19.26%	9.92%
EBITDA	-66.16	-101.78	-67.74	56.12	126.56	12.24
EBITDA Margin	-10.17%	-12.70%	-6.74%	5.13%	10.90%	1.37%
D&A For EBITDA	7	6.49	6.16	8.57	10.96	19.07
EBIT	-73.16	-108.27	-73.9	47.55	115.59	-6.83
EBIT Margin	-11.24%	-13.51%	-7.35%	4.35%	9.96%	-0.77%
Effective Tax Rate	-	-	-	16.27%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q