GoPro, Inc. (GPRO)
NASDAQ: GPRO · Real-Time Price · USD
1.191
+0.061 (5.44%)
Nov 21, 2024, 12:44 PM EST - Market open
GoPro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 896.01 | 1,005 | 1,094 | 1,161 | 891.93 | 1,195 | Upgrade
|
| Revenue Growth (YoY) | -13.10% | -8.05% | -5.82% | 30.18% | -25.34% | 4.03% | Upgrade
|
| Cost of Revenue | 593.05 | 681.98 | 678.58 | 682.76 | 571.61 | 781.81 | Upgrade
|
| Gross Profit | 302.96 | 323.48 | 414.97 | 478.33 | 320.31 | 412.84 | Upgrade
|
| Selling, General & Admin | 223.43 | 232.39 | 227.77 | 221.84 | 203.61 | 271.41 | Upgrade
|
| Research & Development | 174.57 | 165 | 139.64 | 140.89 | 123.53 | 142.31 | Upgrade
|
| Operating Expenses | 398.01 | 397.39 | 367.42 | 362.73 | 327.14 | 413.72 | Upgrade
|
| Operating Income | -95.05 | -73.9 | 47.55 | 115.59 | -6.83 | -0.88 | Upgrade
|
| Interest Expense | -3.51 | -4.7 | -6.24 | -22.94 | -20.26 | -19.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.82 | 9.34 | 1.74 | -0.18 | 0.51 | 2.49 | Upgrade
|
| EBT Excluding Unusual Items | -92.74 | -69.27 | 43.05 | 92.48 | -26.57 | -17.62 | Upgrade
|
| Merger & Restructuring Charges | -10.26 | -1.56 | -8.6 | -2.38 | -29.99 | -1.45 | Upgrade
|
| Other Unusual Items | 3.09 | 3.09 | - | - | -5.39 | - | Upgrade
|
| Pretax Income | -98.9 | -67.73 | 34.45 | 90.1 | -61.96 | -19.07 | Upgrade
|
| Income Tax Expense | 298.64 | -14.55 | 5.61 | -281.07 | 4.83 | -4.43 | Upgrade
|
| Net Income | -397.54 | -53.18 | 28.85 | 371.17 | -66.78 | -14.64 | Upgrade
|
| Net Income to Common | -397.54 | -53.18 | 28.85 | 371.17 | -66.78 | -14.64 | Upgrade
|
| Net Income Growth | - | - | -92.23% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 152 | 153 | 156 | 154 | 149 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 153 | 178 | 163 | 149 | 145 | Upgrade
|
| Shares Change (YoY) | -1.50% | -13.98% | 9.25% | 9.49% | 2.86% | 3.87% | Upgrade
|
| EPS (Basic) | -2.61 | -0.35 | 0.18 | 2.41 | -0.45 | -0.10 | Upgrade
|
| EPS (Diluted) | -2.62 | -0.35 | 0.18 | 2.27 | -0.45 | -0.10 | Upgrade
|
| EPS Growth | - | - | -92.12% | - | - | - | Upgrade
|
| Free Cash Flow | -60.47 | -34.38 | 2.3 | 223.61 | 88.46 | -32.79 | Upgrade
|
| Free Cash Flow Per Share | -0.40 | -0.22 | 0.01 | 1.37 | 0.59 | -0.23 | Upgrade
|
| Gross Margin | 33.81% | 32.17% | 37.95% | 41.20% | 35.91% | 34.56% | Upgrade
|
| Operating Margin | -10.61% | -7.35% | 4.35% | 9.96% | -0.77% | -0.07% | Upgrade
|
| Profit Margin | -44.37% | -5.29% | 2.64% | 31.97% | -7.49% | -1.23% | Upgrade
|
| Free Cash Flow Margin | -6.75% | -3.42% | 0.21% | 19.26% | 9.92% | -2.74% | Upgrade
|
| EBITDA | -89.18 | -67.74 | 56.12 | 126.56 | 12.24 | 25.39 | Upgrade
|
| EBITDA Margin | -9.95% | -6.74% | 5.13% | 10.90% | 1.37% | 2.13% | Upgrade
|
| D&A For EBITDA | 5.87 | 6.16 | 8.57 | 10.96 | 19.07 | 26.27 | Upgrade
|
| EBIT | -95.05 | -73.9 | 47.55 | 115.59 | -6.83 | -0.88 | Upgrade
|
| EBIT Margin | -10.61% | -7.35% | 4.35% | 9.96% | -0.77% | -0.07% | Upgrade
|
| Effective Tax Rate | - | - | 16.27% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.